alphaveSAMPANN₹24.21

Sampann Utpadan India Limited

₹ CrorePeersHARRMALAYA RUBFILA GRPLTD TINNARUBR PIXTRANS APCOTEXINDMcap ₹118 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	63.0	73.8	86.4	86.4
+ Capital Work-in-Progress	9.2	0.0	0.0	0.0
+ Goodwill	0.1	0.1	0.1	0.1
+ Non-current Investments	0.5	0.5	0.5	0.5
Non-current Financial Assets	0.5	0.5	0.5	0.5
+ Deferred Tax Assets	13.4	12.0	9.7	9.7
+ Other Non-current Assets	2.1	1.7	1.7	1.7
Total Non-current Assets	88.4	88.1	98.4	98.4
Current Assets
+ Inventories	7.8	9.3	14.2	14.2
+ Current Investments	0.5	0.3	0.4	0.4
+ Trade Receivables	10.8	11.6	13.4	13.4
+ Cash & Cash Equivalents	0.1	0.5	0.1	0.1
+ Short-term Loans	1.8	1.7	2.7	2.7
Current Financial Assets	13.2	14.2	16.5	16.5
+ Other Current Assets	0.1	10.2	17.9	17.9
Total Current Assets	21.3	34.2	52.2	52.2
Total Assets	109.6	122.3	150.6	150.6
Equity
+ Equity Share Capital	40.6	40.6	48.8	48.8
+ Other Equity / Reserves	-35.5	-22.6	-3.1	-3.1
Equity — Owners of Parent	5.2	18.0	45.7	45.7
Total Equity	5.2	18.0	45.7	45.7
Liabilities
+ Borrowings — Non-current	85.9	84.3	78.7	78.7
+ Other Non-current Financial Liab	—	0.2	0.2	0.2
Non-current Financial Liabilities	85.9	84.5	78.9	78.9
Non-current Liabilities	85.9	84.5	78.9	78.9
+ Borrowings — Current	11.2	11.6	17.6	17.6
+ Trade Payables	6.8	7.6	6.8	6.8
+ Other Current Financial Liab	—	—	1.6	1.6
Current Financial Liabilities	17.9	19.2	26.0	26.0
+ Other Current Liabilities	0.7	0.6	—	—
Current Liabilities	18.6	19.8	26.0	26.0
Total Liabilities	104.5	104.3	105.0	105.0
Total Equity & Liabilities	109.6	122.3	150.6	150.6
Assets — additional as-filed lines
+ Current Tax Assets	0.1	0.6	3.6	3.6
Trade Payables — MSME split
+ Dues to Other Creditors — Current	—	7.6	6.8	6.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.