| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 703 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.7 | 3.7 | 5.3 | 2.7 | 0.5 | ||
| 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | ||
| 415 | 415 | 316 | 349 | 272 | ||
| 1,114 | — | — | — | — | ||
| 411 | 411 | 311 | 346 | 271 | ||
| ₹6.37 | — | — | — | — | ||
| 1,249 | 1,249 | 1,102 | 799 | 673 | ||
| 33.2% | 33.2% | 28.7% | 43.6% | 40.4% | ||
| 0.37× | — | — | — | — | ||
| 0.74× | — | — | — | — | ||
| 10.68× | — | — | — | — | ||
| 14.24× | — | — | — | — | ||
| 12.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,498 | 1,503 | 1,447 | 1,208 | 1,005 | ||
| 104 | 112 | 113 | 122 | 91.8 | ||
| 78.2 | 86.8 | 93.1 | 112 | 83.9 | ||
| — | 161 | −5.5 | 51.7 | −0.2 | ||
| 92.8 | 92.8 | −17.7 | −4.0 | −0.2 | ||
| — | 61.5 | −44.5 | −15.6 | −8.2 | ||
| — | 68.3 | 12.3 | 55.7 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 702.7 | |
| - Cash, Equiv & ST Investments | 0.5 | 2.7 | 5.3 | 3.7 | 3.7 | |
| + Minority Interest | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
| + Total Debt | 271.9 | 348.7 | 316.0 | 414.6 | 414.6 | |
| Enterprise Value | — | — | — | — | 1,114.1 | |
| Net Debt (memo) | 271.4 | 346.1 | 310.7 | 410.9 | 410.9 | |
| EV per Share | — | — | — | — | 6.37 | |
| Total Capital | 672.8 | 799.4 | 1,102.0 | 1,249.0 | 1,249.0 | |
| Total Debt/Total Capital | 40.41 | 43.62 | 28.68 | 33.19 | 33.19 | |
| Total Debt/EV | — | — | — | — | 0.37 | |
| EV/Sales | — | — | — | — | 0.74 | |
| EV/EBITDA | — | — | — | — | 10.68 | |
| EV/EBIT | — | — | — | — | 14.24 | |
| EV/Free Cash Flow | — | — | — | — | 12.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,004.9 | 1,208.4 | 1,447.4 | 1,502.8 | 1,498.1 | |
| EBITDA | 91.8 | 122.4 | 112.6 | 112.3 | 104.3 | |
| EBIT | 83.9 | 112.2 | 93.1 | 86.8 | 78.2 | |
| Operating Cash Flow | -0.2 | 51.7 | -5.5 | 161.0 | — | |
| Free Cash Flow | -0.2 | -4.0 | -17.7 | 92.8 | 92.8 | |
| FCFF (free cash flow to the firm) | -8.2 | -15.6 | -44.5 | 61.5 | — | |
| Capital Expenditure | 0.0 | 55.7 | 12.3 | 68.3 | — | |