| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 417 | 380 | 226 | 159 | ||
| 7.8 | 1.6 | 0.0 | 21.4 | ||
| 1.3 | 0.0 | 0.0 | 12.6 | ||
| 18.2 | 13.7 | 12.7 | 0.3 | ||
| 216 | 49.1 | 34.1 | 18.5 | ||
| 216 | 49.1 | 34.1 | 18.5 | ||
| 11.2 | 12.5 | 1.0 | 0.0 | ||
| 671 | 457 | 274 | 212 | ||
Current assets | |||||
| 502 | 340 | 339 | 263 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
| 644 | 464 | 324 | 330 | ||
| 3.7 | 5.3 | 2.6 | 0.4 | ||
| 40.5 | 47.6 | 26.7 | 20.8 | ||
| 168 | 237 | 149 | 53.7 | ||
| 857 | 754 | 502 | 405 | ||
| 124 | 173 | 35.5 | 34.5 | ||
| 1,483 | 1,268 | 877 | 702 | ||
| 2,154 | 1,725 | 1,151 | 914 | ||
Equity | |||||
| 175 | 173 | 158 | 31.6 | ||
| 659 | 613 | 292 | 369 | ||
| 834 | 786 | 450 | 401 | ||
| 0.5 | 0.4 | 0.4 | 0.4 | ||
| 834 | 786 | 451 | 401 | ||
Liabilities | |||||
| 9.4 | 20.9 | 39.4 | 40.2 | ||
| 6.4 | 1.3 | 1.3 | 1.3 | ||
| 15.8 | 22.2 | 40.7 | 41.6 | ||
| 5.9 | 5.9 | 4.5 | 3.7 | ||
| 21.6 | 16.9 | 6.3 | 5.1 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 43.4 | 45.1 | 51.5 | 50.4 | ||
| 405 | 295 | 309 | 232 | ||
| 194 | 128 | 102 | 72.6 | ||
| 3.2 | 1.3 | 0.0 | 0.0 | ||
| 602 | 424 | 412 | 304 | ||
| 0.6 | 0.5 | 0.4 | 0.5 | ||
| 4.1 | 0.0 | 0.7 | 1.3 | ||
| 669 | 469 | 236 | 157 | ||
| 1,276 | 894 | 649 | 463 | ||
| 1,319 | 939 | 700 | 513 | ||
| 2,154 | 1,725 | 1,151 | 914 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 1.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 6.1 | 15.2 | — | — | ||
| 187 | 113 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 159.2 | 226.3 | 380.1 | 417.2 | 417.2 | |
| + Capital Work-in-Progress | 21.4 | 0.0 | 1.6 | 7.8 | 7.8 | |
| + Goodwill | 12.6 | 0.0 | 0.0 | 1.3 | 1.3 | |
| + Other Intangibles | 0.3 | 12.7 | 13.7 | 18.2 | 18.2 | |
| + Other Non-current Financial Assets | 18.5 | 34.1 | 49.1 | 215.7 | 215.7 | |
| Non-current Financial Assets | 18.5 | 34.1 | 49.1 | 215.7 | 215.7 | |
| + Other Non-current Assets | 0.0 | 1.0 | 12.5 | 11.2 | 11.2 | |
| Total Non-current Assets | 212.1 | 274.1 | 457.0 | 671.3 | 671.3 | |
| Current Assets | ||||||
| + Inventories | 262.7 | 339.1 | 339.8 | 501.7 | 501.7 | |
| + Current Investments | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 329.8 | 323.9 | 464.2 | 644.5 | 644.5 | |
| + Cash & Cash Equivalents | 0.4 | 2.6 | 5.3 | 3.7 | 3.7 | |
| + Other Bank Balances | 20.8 | 26.7 | 47.6 | 40.5 | 40.5 | |
| + Other Current Financial Assets | 53.7 | 148.9 | 237.2 | 168.4 | 168.4 | |
| Current Financial Assets | 404.8 | 502.1 | 754.2 | 857.1 | 857.1 | |
| + Other Current Assets | 34.5 | 35.5 | 173.2 | 123.7 | 123.7 | |
| Total Current Assets | 702.1 | 876.8 | 1,268.2 | 1,482.5 | 1,482.5 | |
| Total Assets | 914.1 | 1,150.9 | 1,725.3 | 2,153.8 | 2,153.8 | |
| Equity | ||||||
| + Equity Share Capital | 31.6 | 157.9 | 172.7 | 174.8 | 174.8 | |
| + Other Equity / Reserves | 368.9 | 292.5 | 612.9 | 659.0 | 659.0 | |
| Equity — Owners of Parent | 400.5 | 450.3 | 785.6 | 833.8 | 833.8 | |
| + Minority Interest | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
| Total Equity | 400.9 | 450.7 | 786.0 | 834.4 | 834.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 40.2 | 39.4 | 20.9 | 9.4 | 9.4 | |
| + Other Non-current Financial Liab | 1.3 | 1.3 | 1.3 | 6.4 | 6.4 | |
| Non-current Financial Liabilities | 41.6 | 40.7 | 22.2 | 15.8 | 15.8 | |
| + Provisions — Non-current | 3.7 | 4.5 | 5.9 | 5.9 | 5.9 | |
| + Deferred Tax Liabilities | 5.1 | 6.3 | 16.9 | 21.6 | 21.6 | |
| + Other Non-current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 50.4 | 51.5 | 45.1 | 43.4 | 43.4 | |
| + Borrowings — Current | 231.6 | 309.3 | 295.1 | 405.1 | 405.1 | |
| + Trade Payables | 72.6 | 102.4 | 128.0 | 193.6 | 193.6 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 1.3 | 3.2 | 3.2 | |
| Current Financial Liabilities | 304.3 | 411.8 | 424.4 | 602.0 | 602.0 | |
| + Provisions — Current | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 1.3 | 0.7 | 0.0 | 4.1 | 4.1 | |
| + Other Current Liabilities | 156.8 | 235.8 | 469.2 | 669.4 | 669.4 | |
| Current Liabilities | 462.8 | 648.6 | 894.2 | 1,276.1 | 1,276.1 | |
| Total Liabilities | 513.2 | 700.2 | 939.3 | 1,319.5 | 1,319.5 | |
| Total Equity & Liabilities | 914.1 | 1,150.9 | 1,725.3 | 2,153.8 | 2,153.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.2 | 6.1 | 6.1 | |
| + Dues to Other Creditors — Current | — | — | 112.9 | 187.5 | 187.5 | |