| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 200 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.8 | 5.8 | 5.3 | 6.1 | 5.3 | ||
| 720 | 720 | 783 | 773 | 851 | ||
| 914 | — | — | — | — | ||
| 714 | 714 | 778 | 767 | 846 | ||
| ₹76.92 | — | — | — | — | ||
| 948 | 948 | 982 | 891 | 840 | ||
| 75.9% | 75.9% | 79.8% | 86.8% | 101.3% | ||
| 0.79× | — | — | — | — | ||
| 0.94× | — | — | — | — | ||
| 10.70× | — | — | — | — | ||
| 19.25× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 973 | 899 | 929 | 1,069 | 1,054 | ||
| 85.4 | 88.1 | 86.4 | 74.0 | 90.3 | ||
| 47.5 | 50.1 | 49.3 | 36.9 | 53.1 | ||
| — | −3.5 | 40.6 | 114 | 107 | ||
| −22.7 | −22.7 | 25.8 | 101 | 87.8 | ||
| — | −41.1 | 25.8 | 90.2 | 87.8 | ||
| — | 19.2 | 14.8 | 12.5 | 18.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 200.0 | |
| - Cash, Equiv & ST Investments | 5.3 | 6.1 | 5.3 | 5.8 | 5.8 | |
| + Total Debt | 851.3 | 772.6 | 783.2 | 719.9 | 719.9 | |
| Enterprise Value | — | — | — | — | 914.1 | |
| Net Debt (memo) | 846.0 | 766.6 | 777.9 | 714.1 | 714.1 | |
| EV per Share | — | — | — | — | 76.92 | |
| Total Capital | 840.5 | 890.6 | 981.9 | 948.1 | 948.1 | |
| Total Debt/Total Capital | 101.29 | 86.76 | 79.77 | 75.93 | 75.93 | |
| Total Debt/EV | — | — | — | — | 0.79 | |
| EV/Sales | — | — | — | — | 0.94 | |
| EV/EBITDA | — | — | — | — | 10.70 | |
| EV/EBIT | — | — | — | — | 19.25 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,053.8 | 1,069.3 | 928.5 | 899.0 | 973.5 | |
| EBITDA | 90.3 | 74.0 | 86.4 | 88.1 | 85.4 | |
| EBIT | 53.1 | 36.9 | 49.3 | 50.1 | 47.5 | |
| Operating Cash Flow | 106.7 | 113.9 | 40.6 | -3.5 | — | |
| Free Cash Flow | 87.8 | 101.4 | 25.8 | -22.7 | -22.7 | |
| FCFF (free cash flow to the firm) | 87.8 | 90.2 | 25.8 | -41.1 | — | |
| Capital Expenditure | 18.8 | 12.5 | 14.8 | 19.2 | — | |