In ₹ Crore except Per Share Latest Annual	SAKHTISUG FY26	RANASUG FY26	KMSUGAR FY26	PONNIERODE FY26	Peer Average
Valuation — at last close
P/E	7.09×	7.64×	◆ 4.97×	5.91×	6.17× +15%
P/B	0.88×	◆ 0.30×	0.68×	0.50×	0.49× +77%
EV/EBITDA	10.37×	11.22×	◆ 5.84×	6.61×	7.89× +31%
Market Cap	₹200 Cr	₹182 Cr	₹266 Cr	₹284 Cr	₹244 Cr -18%
Growth
Revenue CAGR 3Y	-5.16%	2.32%	◆ 4.59%	-1.59%	1.77% -391%
Revenue CAGR 5Y	7.25%	7.36%	5.54%	◆ 10.12%	7.67% -6%
Net Income CAGR 3Y	-59.32%	-27.85%	◆ 32.03%	7.80%	3.99% -1585%
Revenue YoY (latest Q)	24.63%	-12.52%	-8.79%	◆ 40.30%	6.33% +289%
Net Income YoY (latest Q)	-66.20%	-715.73%	-40.37%	◆ 48.97%	-235.71% +72%
Profitability
EBITDA Margin	9.80%	2.33%	◆ 13.18%	8.61%	8.04% +22%
Net Income Margin	3.13%	1.37%	8.11%	◆ 11.57%	7.02% -55%
Return on Common Equity	13.18%	4.05%	◆ 14.63%	8.73%	9.14% +44%
Return on Capital Employed	5.64%	0.38%	◆ 16.59%	4.24%	7.07% -20%
Return on Assets	1.90%	1.68%	7.22%	◆ 7.80%	5.57% -66%
Credit & Quality
Total Debt/Equity	3.15×	0.54×	0.64×	◆ 0.00×	0.39× +701%
Interest Coverage	0.51×	0.09×	5.53×	◆ 41.23×	15.62× -97%
Scale — latest FY
Revenue / Total Income	₹899 Cr	₹1,743 Cr	₹658 Cr	₹415 Cr	₹939 Cr -4%
Net Income	₹28.1 Cr	₹23.8 Cr	₹53.4 Cr	₹48 Cr	₹41.8 Cr -33%
Total Assets	₹1,438 Cr	₹1,318 Cr	₹750 Cr	₹652 Cr	₹906 Cr +59%
EPS	₹2.37	₹1.55	₹5.81	₹55.85	₹21.07 -89%
Book Value per Share	₹19.2	₹39.06	₹42.6	₹660.62	₹247.43 -92%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.