| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,702 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 119 | 119 | 168 | 156 | 96.9 | ||
| 29.2 | 29.2 | 54.3 | 8.4 | 0.0 | ||
| 1,613 | — | — | — | — | ||
| −89.6 | −89.6 | −114 | −148 | −96.9 | ||
| ₹126.15 | — | — | — | — | ||
| 808 | 808 | 673 | 514 | 405 | ||
| 3.6% | 3.6% | 8.1% | 1.6% | 0.0% | ||
| 0.02× | — | — | — | — | ||
| 1.60× | — | — | — | — | ||
| 8.64× | — | — | — | — | ||
| 9.31× | — | — | — | — | ||
| 9.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,007 | 1,007 | 883 | 762 | 666 | ||
| 187 | 187 | 146 | 137 | 108 | ||
| 173 | 174 | 134 | 125 | 98.2 | ||
| — | 171 | 111 | 117 | 84.1 | ||
| 167 | 167 | 107 | 115 | 76.3 | ||
| — | 166 | 106 | 115 | 76.2 | ||
| — | 4.3 | 4.0 | 1.7 | 7.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,702.3 | |
| - Cash, Equiv & ST Investments | 96.9 | 156.3 | 168.3 | 118.8 | 118.8 | |
| + Total Debt | 0.0 | 8.4 | 54.3 | 29.2 | 29.2 | |
| Enterprise Value | — | — | — | — | 1,612.7 | |
| Net Debt (memo) | -96.9 | -148.0 | -114.0 | -89.6 | -89.6 | |
| EV per Share | — | — | — | — | 126.15 | |
| Total Capital | 404.5 | 513.8 | 673.4 | 808.2 | 808.2 | |
| Total Debt/Total Capital | 0.00 | 1.63 | 8.06 | 3.61 | 3.61 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 1.60 | |
| EV/EBITDA | — | — | — | — | 8.64 | |
| EV/EBIT | — | — | — | — | 9.31 | |
| EV/Free Cash Flow | — | — | — | — | 9.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 665.6 | 761.6 | 883.0 | 1,007.2 | 1,006.7 | |
| EBITDA | 108.2 | 136.7 | 146.3 | 187.1 | 186.6 | |
| EBIT | 98.2 | 124.8 | 133.6 | 173.6 | 173.2 | |
| Operating Cash Flow | 84.1 | 116.7 | 111.0 | 171.1 | — | |
| Free Cash Flow | 76.3 | 115.0 | 107.1 | 166.8 | 166.8 | |
| FCFF (free cash flow to the firm) | 76.2 | 114.7 | 105.6 | 165.9 | — | |
| Capital Expenditure | 7.8 | 1.7 | 4.0 | 4.3 | — | |