| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 14.0 | 13.7 | 14.6 | 14.7 | ||
| 10.8 | 17.6 | 14.9 | 12.8 | ||
| 518 | 489 | 327 | 190 | ||
| 0.1 | 0.3 | 0.4 | 0.5 | ||
| 2.0 | — | 3.0 | 17.0 | ||
| 2.0 | 0.0 | 3.0 | 17.0 | ||
| 17.8 | 14.1 | 8.6 | 7.3 | ||
| — | 6.9 | 0.0 | 0.0 | ||
| 563 | 541 | 369 | 243 | ||
Current assets | |||||
| 0.0 | 0.0 | 14.5 | 9.0 | ||
| 193 | 194 | 162 | 116 | ||
| 119 | 168 | 142 | 87.9 | ||
| 132 | 29.0 | 50.7 | 55.7 | ||
| 0.0 | 0.0 | 1.7 | 0.2 | ||
| 29.6 | 25.3 | 17.9 | 24.9 | ||
| 473 | 417 | 389 | 294 | ||
| 37.8 | 29.7 | 25.4 | 28.0 | ||
| 514 | 451 | 418 | 325 | ||
| 1,077 | 993 | 786 | 568 | ||
Equity | |||||
| 12.8 | 12.7 | 10.1 | 10.0 | ||
| 766 | 606 | 495 | 394 | ||
| 779 | 619 | 505 | 405 | ||
| 779 | 619 | 505 | 405 | ||
Liabilities | |||||
| 18.8 | 32.6 | 7.3 | 0.0 | ||
| 5.5 | 52.1 | 42.6 | 12.2 | ||
| 24.4 | 84.7 | 49.9 | 12.2 | ||
| 31.1 | 21.0 | 15.1 | 10.2 | ||
| 5.3 | — | 0.0 | 0.0 | ||
| 60.7 | 106 | 65.0 | 22.4 | ||
| 10.4 | 21.7 | 1.1 | 0.0 | ||
| 39.3 | 30.9 | 35.9 | 25.7 | ||
| 65.8 | 95.7 | 54.0 | 20.8 | ||
| 115 | 148 | 90.9 | 46.5 | ||
| 21.1 | 12.9 | 9.4 | 8.9 | ||
| 101 | 107 | 116 | 85.8 | ||
| 238 | 268 | 216 | 141 | ||
| 298 | 374 | 281 | 164 | ||
| 1,077 | 993 | 786 | 568 | ||
Assets — additional as-filed lines | |||||
| 3.5 | 5.3 | 4.0 | 3.3 | ||
Trade payables — MSME split | |||||
| 0.6 | 4.0 | — | — | ||
| 38.7 | 26.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 14.7 | 14.6 | 13.7 | 14.0 | 14.0 | |
| + Investment Property | 12.8 | 14.9 | 17.6 | 10.8 | 10.8 | |
| + Goodwill | 190.3 | 327.0 | 488.8 | 518.2 | 518.2 | |
| + Other Intangibles | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 17.0 | 3.0 | — | 2.0 | 2.0 | |
| Non-current Financial Assets | 17.0 | 3.0 | 0.0 | 2.0 | 2.0 | |
| + Deferred Tax Assets | 7.3 | 8.6 | 14.1 | 17.8 | 17.8 | |
| + Other Non-current Assets | 0.0 | 0.0 | 6.9 | — | — | |
| Total Non-current Assets | 242.6 | 368.6 | 541.4 | 562.8 | 562.8 | |
| Current Assets | ||||||
| + Current Investments | 9.0 | 14.5 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 116.4 | 162.0 | 194.0 | 192.7 | 192.7 | |
| + Cash & Cash Equivalents | 87.9 | 141.8 | 168.3 | 118.8 | 118.8 | |
| + Other Bank Balances | 55.7 | 50.7 | 29.0 | 132.0 | 132.0 | |
| + Short-term Loans | 0.2 | 1.7 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 24.9 | 17.9 | 25.3 | 29.6 | 29.6 | |
| Current Financial Assets | 294.1 | 388.5 | 416.6 | 473.1 | 473.1 | |
| + Other Current Assets | 28.0 | 25.4 | 29.7 | 37.8 | 37.8 | |
| Total Current Assets | 325.5 | 417.8 | 451.5 | 514.4 | 514.4 | |
| Total Assets | 568.1 | 786.4 | 992.8 | 1,077.2 | 1,077.2 | |
| Equity | ||||||
| + Equity Share Capital | 10.0 | 10.1 | 12.7 | 12.8 | 12.8 | |
| + Other Equity / Reserves | 394.5 | 495.4 | 606.4 | 766.2 | 766.2 | |
| Equity — Owners of Parent | 404.5 | 505.4 | 619.1 | 779.0 | 779.0 | |
| Total Equity | 404.5 | 505.4 | 619.1 | 779.0 | 779.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 7.3 | 32.6 | 18.8 | 18.8 | |
| + Other Non-current Financial Liab | 12.2 | 42.6 | 52.1 | 5.5 | 5.5 | |
| Non-current Financial Liabilities | 12.2 | 49.9 | 84.7 | 24.4 | 24.4 | |
| + Provisions — Non-current | 10.2 | 15.1 | 21.0 | 31.1 | 31.1 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | — | 5.3 | 5.3 | |
| Non-current Liabilities | 22.4 | 65.0 | 105.8 | 60.7 | 60.7 | |
| + Borrowings — Current | 0.0 | 1.1 | 21.7 | 10.4 | 10.4 | |
| + Trade Payables | 25.7 | 35.9 | 30.9 | 39.3 | 39.3 | |
| + Other Current Financial Liab | 20.8 | 54.0 | 95.7 | 65.8 | 65.8 | |
| Current Financial Liabilities | 46.5 | 90.9 | 148.3 | 115.5 | 115.5 | |
| + Provisions — Current | 8.9 | 9.4 | 12.9 | 21.1 | 21.1 | |
| + Other Current Liabilities | 85.8 | 115.7 | 106.8 | 101.0 | 101.0 | |
| Current Liabilities | 141.2 | 215.9 | 268.0 | 237.5 | 237.5 | |
| Total Liabilities | 163.5 | 281.0 | 373.7 | 298.2 | 298.2 | |
| Total Equity & Liabilities | 568.1 | 786.4 | 992.8 | 1,077.2 | 1,077.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.3 | 4.0 | 5.3 | 3.5 | 3.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.0 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 26.9 | 38.7 | 38.7 | |