| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,964 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 50.1 | 0.1 | 0.3 | 3.5 | ||
| 55.3 | 55.3 | 75.0 | 68.8 | 111 | ||
| 2,019 | — | — | — | — | ||
| 55.3 | 5.2 | 74.9 | 68.6 | 108 | ||
| ₹907.63 | — | — | — | — | ||
| 401 | 380 | 360 | 331 | 285 | ||
| 13.8% | 14.6% | 20.8% | 20.8% | 39.1% | ||
| 0.03× | — | — | — | — | ||
| 6.69× | — | — | — | — | ||
| 22.33× | — | — | — | — | ||
| 31.08× | — | — | — | — | ||
| 41.00× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 302 | 252 | 178 | 153 | 133 | ||
| 90.4 | 68.9 | 49.7 | 38.4 | 33.1 | ||
| 65.0 | 45.3 | 28.8 | 20.3 | 18.2 | ||
| — | 49.3 | 35.6 | 24.5 | 33.3 | ||
| 49.3 | 49.3 | 3.3 | −35.1 | −48.9 | ||
| — | 47.6 | 1.9 | −36.9 | −50.2 | ||
| — | 0.0 | 32.3 | 59.6 | 82.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,964.2 | |
| - Cash, Equiv & ST Investments | 3.5 | 0.3 | 0.1 | 50.1 | 0.0 | |
| + Total Debt | 111.2 | 68.8 | 75.0 | 55.3 | 55.3 | |
| Enterprise Value | — | — | — | — | 2,019.5 | |
| Net Debt (memo) | 107.7 | 68.6 | 74.9 | 5.2 | 55.3 | |
| EV per Share | — | — | — | — | 907.63 | |
| Total Capital | 284.6 | 331.2 | 360.4 | 379.8 | 401.3 | |
| Total Debt/Total Capital | 39.09 | 20.79 | 20.80 | 14.56 | 13.78 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 6.69 | |
| EV/EBITDA | — | — | — | — | 22.33 | |
| EV/EBIT | — | — | — | — | 31.08 | |
| EV/Free Cash Flow | — | — | — | — | 41.00 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 133.4 | 153.4 | 177.6 | 251.7 | 301.8 | |
| EBITDA | 33.1 | 38.4 | 49.7 | 68.9 | 90.4 | |
| EBIT | 18.2 | 20.3 | 28.8 | 45.3 | 65.0 | |
| Operating Cash Flow | 33.3 | 24.5 | 35.6 | 49.3 | — | |
| Free Cash Flow | -48.9 | -35.1 | 3.3 | 49.3 | 49.3 | |
| FCFF (free cash flow to the firm) | -50.2 | -36.9 | 1.9 | 47.6 | — | |
| Capital Expenditure | 82.2 | 59.6 | 32.3 | 0.0 | — | |