| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 321 | 319 | 304 | 313 | 267 | ||
| 5.8 | 4.0 | 16.7 | 0.3 | 6.5 | ||
| 12.7 | 7.4 | 4.6 | 1.5 | 0.0 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| 15.5 | 9.8 | 0.6 | 2.1 | 7.0 | ||
| 355 | 341 | 327 | 317 | 280 | ||
Current assets | ||||||
| 97.2 | 70.0 | 43.6 | 27.7 | 15.4 | ||
| 0.0 | 50.1 | 0.0 | 0.0 | 3.4 | ||
| 39.4 | 0.0 | 30.7 | 20.9 | 22.1 | ||
| 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | ||
| 39.7 | 50.3 | 31.0 | 21.4 | 25.6 | ||
| 23.7 | 20.1 | 14.1 | 0.0 | 14.9 | ||
| 161 | 140 | 88.7 | 71.6 | 55.9 | ||
| 516 | 481 | 415 | 389 | 336 | ||
Equity | ||||||
| 22.2 | 22.2 | 21.9 | 21.7 | 19.0 | ||
| 324 | 302 | 264 | 241 | 154 | ||
| 346 | 324 | 285 | 262 | 173 | ||
| 346 | 324 | 285 | 262 | 173 | ||
Liabilities | ||||||
| 33.0 | 31.4 | 53.6 | 55.0 | 98.2 | ||
| 33.0 | 31.4 | 53.6 | 55.0 | 98.2 | ||
| 2.9 | 2.8 | 2.7 | 2.3 | 1.7 | ||
| 13.9 | 12.9 | 10.3 | 10.0 | 8.6 | ||
| 49.8 | 47.0 | 66.6 | 67.3 | 108 | ||
| 13.0 | 24.0 | 21.4 | 13.9 | 13.0 | ||
| 62.3 | 51.5 | 21.1 | 27.5 | 26.1 | ||
| 16.1 | 15.2 | 11.4 | 10.5 | 7.9 | ||
| 91.4 | 90.7 | 53.8 | 51.9 | 47.0 | ||
| 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | ||
| 8.8 | 8.6 | 1.3 | 1.2 | 1.5 | ||
| 19.7 | 10.2 | 8.0 | 5.8 | 5.6 | ||
| 120 | 110 | 63.2 | 59.1 | 54.5 | ||
| 170 | 157 | 130 | 126 | 163 | ||
| 516 | 481 | 415 | 389 | 336 | ||
Assets — additional as-filed lines | ||||||
| — | — | — | 22.5 | — | ||
Trade payables — MSME split | ||||||
| 62.3 | 51.5 | 21.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 266.6 | 312.8 | 304.3 | 319.1 | 320.9 | |
| + Capital Work-in-Progress | 6.5 | 0.3 | 16.7 | 4.0 | 5.8 | |
| + Other Intangibles | 0.0 | 1.5 | 4.6 | 7.4 | 12.7 | |
| + Long-term Loans | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Non-current Financial Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Assets | 7.0 | 2.1 | 0.6 | 9.8 | 15.5 | |
| Total Non-current Assets | 280.4 | 317.0 | 326.5 | 340.6 | 355.1 | |
| Current Assets | ||||||
| + Inventories | 15.4 | 27.7 | 43.6 | 70.0 | 97.2 | |
| + Current Investments | 3.4 | 0.0 | 0.0 | 50.1 | 0.0 | |
| + Trade Receivables | 22.1 | 20.9 | 30.7 | 0.0 | 39.4 | |
| + Cash & Cash Equivalents | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | |
| + Other Bank Balances | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Current Financial Assets | 25.6 | 21.4 | 31.0 | 50.3 | 39.7 | |
| + Other Current Assets | 14.9 | 0.0 | 14.1 | 20.1 | 23.7 | |
| Total Current Assets | 55.9 | 71.6 | 88.7 | 140.5 | 160.6 | |
| Total Assets | 336.3 | 388.7 | 415.3 | 481.0 | 515.7 | |
| Equity | ||||||
| + Equity Share Capital | 19.0 | 21.7 | 21.9 | 22.2 | 22.2 | |
| + Other Equity / Reserves | 154.3 | 240.6 | 263.5 | 302.2 | 323.7 | |
| Equity — Owners of Parent | 173.3 | 262.3 | 285.5 | 324.5 | 346.0 | |
| Total Equity | 173.3 | 262.3 | 285.5 | 324.5 | 346.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 98.2 | 55.0 | 53.6 | 31.4 | 33.0 | |
| Non-current Financial Liabilities | 98.2 | 55.0 | 53.6 | 31.4 | 33.0 | |
| + Provisions — Non-current | 1.7 | 2.3 | 2.7 | 2.8 | 2.9 | |
| + Deferred Tax Liabilities | 8.6 | 10.0 | 10.3 | 12.9 | 13.9 | |
| Non-current Liabilities | 108.5 | 67.3 | 66.6 | 47.0 | 49.8 | |
| + Borrowings — Current | 13.0 | 13.9 | 21.4 | 24.0 | 13.0 | |
| + Trade Payables | 26.1 | 27.5 | 21.1 | 51.5 | 62.3 | |
| + Other Current Financial Liab | 7.9 | 10.5 | 11.4 | 15.2 | 16.1 | |
| Current Financial Liabilities | 47.0 | 51.9 | 53.8 | 90.7 | 91.4 | |
| + Provisions — Current | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 1.5 | 1.2 | 1.3 | 8.6 | 8.8 | |
| + Other Current Liabilities | 5.6 | 5.8 | 8.0 | 10.2 | 19.7 | |
| Current Liabilities | 54.5 | 59.1 | 63.2 | 109.5 | 119.9 | |
| Total Liabilities | 163.0 | 126.3 | 129.8 | 156.6 | 169.7 | |
| Total Equity & Liabilities | 336.3 | 388.7 | 415.3 | 481.0 | 515.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 22.5 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 21.1 | 51.5 | 62.3 | |