In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 96.2 | 197.9 | 178.7 | |
| Other Income | 3.1 | 2.9 | 3.7 | |
| Total Income | 99.3 | 200.8 | 182.4 | |
| Expenses | ||||
| + Cost of Materials Consumed | 58.7 | 114.1 | 116.1 | |
| + Changes in Inventories | 2.6 | 10.2 | -9.9 | |
| + Employee Benefit Expense | 10.2 | 12.2 | 11.5 | |
| + Finance Costs | 5.4 | 8.4 | 9.4 | |
| + Depreciation & Amortisation | 5.8 | 8.2 | 8.1 | |
| + Other Expenses | 28.2 | 35.3 | 37.4 | |
| Total Expenses | 110.9 | 188.4 | 172.6 | |
| EBITDA | -3.6 | 26.1 | 23.5 | |
| EBIT | -9.3 | 17.9 | 15.4 | |
| Profit | ||||
| PBT before Exceptional Items | -11.6 | 12.4 | 9.8 | |
| Pretax Income | -11.6 | 12.4 | 9.8 | |
| + Current Tax | 0.6 | 1.2 | 4.2 | |
| + Deferred Tax | -5.6 | -1.9 | -2.3 | |
| Tax Expense | -5.0 | -0.8 | 1.9 | |
| Net Income | -6.7 | 13.2 | 7.9 | |
| + Net Income — Continuing Ops | -6.7 | 13.2 | 7.9 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -6.7 | 13.2 | 7.9 | |
| Per Share | ||||
| Basic EPS | -2.22 | 4.02 | 1.79 | |
| Diluted EPS | -2.22 | 4.02 | 1.79 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -2.22 | 4.02 | 1.79 | |
| Diluted EPS — Continuing Operations | -2.22 | 4.02 | 1.79 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 34.8 | 73.6 | 72.4 | |
| Gross Margin % | 36.23 | 37.20 | 40.55 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -11.6 | 12.4 | 9.8 | |
| Net Income Adj (tax-effected) | -6.7 | 13.2 | 7.9 | |
| EPS Adj | -2.22 | 4.02 | 1.79 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 18.5 | 22.1 | 22.1 | |