In ₹ Crore except Per Share Latest Annual | SAIPARENT FY26 | INDOCO FY26 | PANACEABIO FY26 | HIKAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 119.50× | — | — | — | — | |
| P/B | 4.65× | 2.55× | 2.87× | ◆ 2.41× | 2.55× +82% | |
| EV/EBITDA | 56.96× | 23.92× | ◆ -501.02× | 16.16× | 16.16× +252% | |
| Market Cap | ₹2,302 Cr | ₹2,381 Cr | ₹2,378 Cr | ₹2,891 Cr | ₹2,381 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 3.41% | ◆ 11.63% | -5.40% | 3.41% | |
| Revenue CAGR 5Y | — | ◆ 8.25% | 0.47% | -0.09% | 0.47% | |
| Revenue YoY (latest Q) | — | 6.76% | ◆ 19.72% | 5.89% | 6.76% | |
| Net Income YoY (latest Q) | — | ◆ 280.03% | -44.44% | 66.96% | 66.96% | |
| Profitability | ||||||
| EBITDA Margin | 10.16% | 7.68% | -0.73% | ◆ 12.87% | 7.68% +32% | |
| Net Income Margin | ◆ 3.74% | -5.35% | -1.12% | -2.85% | -2.85% +231% | |
| Return on Common Equity | ◆ 2.88% | -10.21% | -0.65% | -4.07% | -4.07% +171% | |
| Return on Capital Employed | 2.57% | 1.00% | -4.13% | ◆ 3.36% | 1.00% +157% | |
| Return on Assets | ◆ 1.00% | -3.81% | -0.57% | -2.06% | -2.06% +149% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.65× | 1.11× | ◆ 0.03× | 0.57× | 0.57× +14% | |
| Interest Coverage | ◆ 1.18× | 0.13× | -6.23× | 0.91× | 0.13× +808% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹381 Cr | ₹1,845 Cr | ₹640 Cr | ₹1,713 Cr | ₹1,713 Cr -78% | |
| Net Income | ₹14.3 Cr | −₹98.7 Cr | −₹7.2 Cr | −₹48.8 Cr | −₹48.8 Cr +129% | |
| Total Assets | ₹1,424 Cr | ₹2,593 Cr | ₹1,262 Cr | ₹2,365 Cr | ₹2,365 Cr -40% | |
| EPS | ₹4.36 | ₹-10.7 | ₹-0.88 | ₹-3.96 | ₹-3.96 +210% | |
| Book Value per Share | ₹112.07 | ₹100.99 | ₹135.22 | ₹97.07 | ₹100.99 +11% | |