In ₹ Crore except Per Share Latest Annual | SAICAPI FY23 | MERCANTILE FY26 | PHOENXINTL FY25 | ICDSLTD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 17.92× | 199.92× | — | 77.33× | 138.63× -87% | |
| P/B | — | — | — | 2.82× | 2.82× | |
| EV/EBITDA | — | — | — | 295.53× | 295.53× | |
| Market Cap | — | — | — | ₹84.6 Cr | ₹84.6 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 27.39% | -15.08% | 7.55% | 7.55% | |
| Revenue CAGR 5Y | — | ◆ 22.64% | — | 17.98% | 20.31% | |
| Net Income CAGR 3Y | — | -36.39% | -4.30% | ◆ 42.16% | -4.30% | |
| Revenue YoY (latest Q) | — | — | — | -20.36% | -20.36% | |
| Net Income YoY (latest Q) | — | — | — | -32.09% | -32.09% | |
| Profitability | ||||||
| EBITDA Margin | -1562.63% | 0.26% | ◆ 56.28% | 11.29% | 11.29% -13941% | |
| Net Income Margin | ◆ 444.68% | 3.07% | 6.54% | 45.70% | 6.54% +6699% | |
| Return on Common Equity | — | — | 0.46% | ◆ 3.65% | 2.06% | |
| Return on Capital Employed | -4240.74% | — | ◆ 2.46% | -0.35% | 1.05% -402066% | |
| Return on Assets | ◆ 941.77% | — | 0.36% | 3.31% | 1.83% +51223% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | 0.15× | ◆ 0.00× | 0.07× | |
| Interest Coverage | -12.45× | -6.76× | ◆ 1.50× | -1.80× | -1.80× -592% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹0.6 Cr | ₹42.9 Cr | ₹24 Cr | ₹2.4 Cr | ₹24 Cr -98% | |
| Net Income | ₹2.6 Cr | ₹1.3 Cr | ₹1.6 Cr | ₹1.1 Cr | ₹1.3 Cr +97% | |
| Total Assets | ₹0.3 Cr | — | ₹433 Cr | ₹33 Cr | ₹233 Cr -100% | |
| EPS | ₹8.81 | ₹0.12 | — | ₹0.84 | ₹0.48 +1735% | |
| Book Value per Share | — | — | — | ₹23 | ₹23 | |