Comp Set SAGCEM KCP× MANGLMCEM× HEIDELBERG× + SHREDIGCEM + NCLIND + DECCANCE + VISAKAIND + SAURASHCEM + BIGBLOC + ACL + APCL + BVCL
In ₹ Crore except Per Share
Latest Annual
SAGCEM
FY26
KCP
FY26
MANGLMCEM
FY26
HEIDELBERG
FY26
Peer
Average
Valuation — at last close P/E — ◆ 9.47×19.15× 20.97× 16.53× P/B ◆ 0.97×1.05× 2.53× 2.05× 1.87× -48% EV/EBITDA 11.96× ◆ 5.37×14.34× 8.37× 9.36× +28% Market Cap ₹1,635 Cr ₹1,867 Cr ₹2,469 Cr ₹2,809 Cr ₹2,382 Cr -31% Growth Revenue CAGR 3Y ◆ 5.93%4.56% -0.81% 1.34% 1.70% +250% Revenue CAGR 5Y ◆ 14.08%8.49% 6.26% 1.94% 5.56% +153% Net Income CAGR 3Y — 44.64% ◆ 96.01%10.55% 50.40% Revenue YoY (latest Q) ◆ 17.20%15.20% 0.77% 10.97% 8.98% +92% Net Income YoY (latest Q) ◆ -16.69%-37.70% -43.98% -32.73% -38.14% +56% Profitability EBITDA Margin 11.02% ◆ 13.30%12.33% 12.32% 12.65% -13% Net Income Margin -0.03% ◆ 10.70%7.33% 5.75% 7.93% -100% Return on Common Equity -0.65% 11.89% ◆ 14.10%9.68% 11.89% -105% Return on Capital Employed 1.67% 10.05% 10.07% ◆ 11.12%10.41% -84% Return on Assets -0.02% ◆ 8.26%5.62% 5.38% 6.42% -100% Credit & Quality Total Debt/Equity 0.92× 0.29× 0.89× ◆ 0.00×0.39× +134% Interest Coverage 0.27× 7.72× 2.12× ◆ 10.02×6.62× -96% Scale — latest FY Revenue / Total Income ₹2,650 Cr ₹2,576 Cr ₹1,758 Cr ₹2,330 Cr ₹2,221 Cr +19% Net Income −₹0.7 Cr ₹276 Cr ₹129 Cr ₹134 Cr ₹180 Cr -100% Total Assets ₹4,505 Cr ₹3,582 Cr ₹2,425 Cr ₹2,438 Cr ₹2,815 Cr +60% EPS ₹-0.06 ₹15.29 ₹46.9 ₹5.91 ₹22.7 -100% Book Value per Share ₹129.53 ₹138.24 ₹355.41 ₹60.54 ₹184.73 -30%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
