| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,236 | 3,055 | 2,957 | 3,113 | 2,687 | ||
| 53.1 | 116 | 123 | 14.7 | 99.2 | ||
| 54.7 | 54.1 | 27.9 | 10.4 | 11.8 | ||
| 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | ||
| 76.1 | 77.9 | 81.8 | 85.7 | 53.3 | ||
| 0.9 | 1.0 | 0.8 | 0.9 | 0.5 | ||
| 49.0 | 67.0 | 64.6 | 46.1 | 43.1 | ||
| 49.9 | 67.9 | 65.4 | 47.0 | 43.6 | ||
| 244 | 226 | 155 | 140 | 97.8 | ||
| 46.1 | 107 | 27.4 | 41.6 | 36.1 | ||
| 3,801 | 3,745 | 3,479 | 3,494 | 3,070 | ||
Current assets | ||||||
| 246 | 313 | 274 | 308 | 271 | ||
| 292 | 226 | 204 | 208 | 133 | ||
| 1.9 | 3.5 | 70.5 | 167 | 175 | ||
| 11.9 | 15.2 | 93.2 | 94.9 | 35.6 | ||
| 0.6 | 0.7 | 0.8 | 0.9 | 0.5 | ||
| 117 | 125 | 9.9 | 8.5 | 5.3 | ||
| 423 | 370 | 379 | 479 | 349 | ||
| 58.8 | 71.9 | 44.5 | 73.4 | 133 | ||
| 728 | 760 | 697 | 861 | 753 | ||
| 0.0 | 0.0 | 0.0 | 1.4 | — | ||
| 4,529 | 4,505 | 4,177 | 4,356 | 3,823 | ||
Equity | ||||||
| 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | ||
| 1,600 | 1,667 | 1,697 | 1,915 | 1,611 | ||
| 1,626 | 1,693 | 1,723 | 1,941 | 1,637 | ||
| 155 | 168 | 71.5 | 78.5 | 51.4 | ||
| 1,781 | 1,861 | 1,794 | 2,020 | 1,689 | ||
Liabilities | ||||||
| 1,310 | 1,257 | 1,005 | 1,089 | 1,152 | ||
| 146 | 116 | 99.4 | 119 | 91.7 | ||
| 1,456 | 1,373 | 1,104 | 1,208 | 1,244 | ||
| 33.4 | 30.6 | 15.8 | 11.9 | 10.3 | ||
| 26.5 | 34.6 | 55.6 | 108 | 108 | ||
| 0.0 | 0.0 | 7.7 | 6.4 | 2.5 | ||
| 1,516 | 1,439 | 1,183 | 1,334 | 1,365 | ||
| 425 | 451 | 441 | 350 | 320 | ||
| 303 | 346 | 578 | 518 | 309 | ||
| 351 | 293 | 61.0 | 21.5 | 43.7 | ||
| 1,079 | 1,090 | 1,080 | 890 | 673 | ||
| 8.4 | 8.4 | 4.9 | 5.5 | 4.4 | ||
| 0.0 | 0.0 | 6.0 | 10.2 | 14.2 | ||
| 145 | 107 | 108 | 97.2 | 78.4 | ||
| 1,232 | 1,206 | 1,199 | 1,003 | 770 | ||
| 2,748 | 2,644 | 2,382 | 2,337 | 2,134 | ||
| 4,529 | 4,505 | 4,177 | 4,356 | 3,823 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 4.9 | 0.8 | 0.6 | 0.1 | ||
Trade payables — MSME split | ||||||
| 110 | 71.4 | 32.1 | — | — | ||
| 194 | 275 | 546 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,686.7 | 3,112.6 | 2,957.2 | 3,055.0 | 3,235.8 | |
| + Capital Work-in-Progress | 99.2 | 14.7 | 123.2 | 115.8 | 53.1 | |
| + Investment Property | 11.8 | 10.4 | 27.9 | 54.1 | 54.7 | |
| + Goodwill | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | |
| + Other Intangibles | 53.3 | 85.7 | 81.8 | 77.9 | 76.1 | |
| + Long-term Loans | 0.5 | 0.9 | 0.8 | 1.0 | 0.9 | |
| + Other Non-current Financial Assets | 43.1 | 46.1 | 64.6 | 67.0 | 49.0 | |
| Non-current Financial Assets | 43.6 | 47.0 | 65.4 | 67.9 | 49.9 | |
| + Deferred Tax Assets | 97.8 | 140.5 | 154.6 | 226.3 | 243.9 | |
| + Other Non-current Assets | 36.1 | 41.6 | 27.4 | 106.8 | 46.1 | |
| Total Non-current Assets | 3,070.1 | 3,494.1 | 3,479.1 | 3,745.3 | 3,801.2 | |
| Current Assets | ||||||
| + Inventories | 270.9 | 307.5 | 273.6 | 312.7 | 246.1 | |
| + Trade Receivables | 133.2 | 207.7 | 204.2 | 225.9 | 292.3 | |
| + Cash & Cash Equivalents | 174.9 | 167.2 | 70.5 | 3.5 | 1.9 | |
| + Other Bank Balances | 35.6 | 94.9 | 93.2 | 15.2 | 11.9 | |
| + Short-term Loans | 0.5 | 0.9 | 0.8 | 0.7 | 0.6 | |
| + Other Current Financial Assets | 5.3 | 8.5 | 9.9 | 125.1 | 116.8 | |
| Current Financial Assets | 349.4 | 479.2 | 378.5 | 370.5 | 423.4 | |
| + Other Current Assets | 132.7 | 73.4 | 44.5 | 71.9 | 58.8 | |
| Total Current Assets | 753.2 | 860.8 | 697.5 | 759.9 | 728.3 | |
| + Assets Held for Sale | — | 1.4 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 3,823.3 | 4,356.2 | 4,176.6 | 4,505.3 | 4,529.5 | |
| Equity | ||||||
| + Equity Share Capital | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | |
| + Other Equity / Reserves | 1,611.4 | 1,915.1 | 1,696.7 | 1,666.8 | 1,599.9 | |
| Equity — Owners of Parent | 1,637.5 | 1,941.2 | 1,722.8 | 1,692.9 | 1,626.0 | |
| + Minority Interest | 51.4 | 78.5 | 71.5 | 168.0 | 155.2 | |
| Total Equity | 1,688.9 | 2,019.7 | 1,794.3 | 1,860.9 | 1,781.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,152.0 | 1,089.1 | 1,004.7 | 1,257.2 | 1,310.5 | |
| + Other Non-current Financial Liab | 91.7 | 118.7 | 99.4 | 116.2 | 145.6 | |
| Non-current Financial Liabilities | 1,243.6 | 1,207.7 | 1,104.1 | 1,373.4 | 1,456.1 | |
| + Provisions — Non-current | 10.3 | 11.9 | 15.8 | 30.6 | 33.4 | |
| + Deferred Tax Liabilities | 108.3 | 108.0 | 55.6 | 34.6 | 26.5 | |
| + Other Non-current Liabilities | 2.5 | 6.4 | 7.7 | 0.0 | 0.0 | |
| Non-current Liabilities | 1,364.6 | 1,333.9 | 1,183.2 | 1,438.6 | 1,516.0 | |
| + Borrowings — Current | 320.2 | 350.0 | 441.1 | 451.1 | 424.9 | |
| + Trade Payables | 308.8 | 518.3 | 578.3 | 346.0 | 303.3 | |
| + Other Current Financial Liab | 43.7 | 21.5 | 61.0 | 293.0 | 350.9 | |
| Current Financial Liabilities | 672.7 | 889.7 | 1,080.5 | 1,090.1 | 1,079.1 | |
| + Provisions — Current | 4.4 | 5.5 | 4.9 | 8.4 | 8.4 | |
| + Current Tax Liabilities | 14.2 | 10.2 | 6.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 78.4 | 97.2 | 107.8 | 107.3 | 144.8 | |
| Current Liabilities | 769.7 | 1,002.6 | 1,199.1 | 1,205.8 | 1,232.2 | |
| Total Liabilities | 2,134.3 | 2,336.5 | 2,382.3 | 2,644.4 | 2,748.2 | |
| Total Equity & Liabilities | 3,823.3 | 4,356.2 | 4,176.6 | 4,505.3 | 4,529.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.6 | 0.8 | 4.9 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 32.1 | 71.4 | 109.7 | |
| + Dues to Other Creditors — Current | — | — | 546.2 | 274.6 | 193.7 | |