Safari Industries (India) enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


6,007	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
21.8	21.8	14.7	188	2.9
0.0	0.0	19.8	41.6	60.1
5,986	—	—	—	—
−21.8	−21.8	5.1	−146	57.2
₹1,221.56	—	—	—	—

1,115	1,115	973	865	486
0.0%	0.0%	2.0%	4.8%	12.4%

2.84×	—	—	—	—
22.42×	—	—	—	—
30.74×	—	—	—	—
58.16×	—	—	—	—
2,108	2,047	1,772	1,550	1,212
267	271	225	278	197
195	200	166	226	164
—	173	57.3	217	50.6
103	103	−88.1	106	0.3
—	101	−90.2	105	−1.6
—	70.4	145	111	50.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAFARI₹1,226.00

Safari Industries (India) Ltd.

· Consumer Goods

₹ CrorePeersVIPIND SENCO SFL SHAILY RELAXO REDTAPE SKYGOLD PNGJLMcap ₹6,007 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	6,007.4
- Cash, Equiv & ST Investments	2.9	188.0	14.7	21.8	21.8
+ Total Debt	60.1	41.6	19.8	0.0	0.0
Enterprise Value	—	—	—	—	5,985.6
Net Debt (memo)	57.2	-146.4	5.1	-21.8	-21.8
EV per Share	—	—	—	—	1,221.56

Total Capital	485.8	865.0	973.3	1,114.7	1,114.7
Total Debt/Total Capital	12.37	4.81	2.03	0.00	0.00

EV/Sales	—	—	—	—	2.84
EV/EBITDA	—	—	—	—	22.42
EV/EBIT	—	—	—	—	30.74
EV/Free Cash Flow	—	—	—	—	58.16
Reference Items — Trailing FY Values
Sales	1,212.0	1,550.4	1,771.6	2,047.0	2,107.8
EBITDA	196.9	277.5	225.0	270.8	267.0
EBIT	163.6	225.7	165.9	200.2	194.7
Operating Cash Flow	50.6	216.9	57.3	173.4	—
Free Cash Flow	0.3	105.7	-88.1	102.9	102.9
FCFF (free cash flow to the firm)	-1.6	105.1	-90.2	101.0	—
Capital Expenditure	50.3	111.2	145.4	70.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.