Safari Industries (India) profit and loss

Latest FY26

Revenue: ₹2,047cr+15.5% on FY25
EBITDA: ₹271cr+20.3% on FY25
Net profit: ₹168cr+17.5% on FY25
EPS: ₹34.27+17.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,108	2,047	1,772	1,550	1,212	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	26.2	24.8	28.5	13.9	9.5
	2,134	2,072	1,800	1,564	1,221
	689	639	593	462	348
	402	412	442	352	456
	31.7	31.6	−72.2	4.1	−107
	150	144	119	97.6	85.8
	8.9	8.6	8.8	9.5	8.0
	72.2	70.6	59.1	51.8	33.3
	568	550	465	357	232
	1,922	1,855	1,614	1,334	1,056
	267	271	225	278	197
	195	200	166	226	164
Profit
	212	216	186	230	165
	212	216	186	230	165
	47.0	49.0	42.5	56.3	36.1
	−0.0	−0.4	0.3	−2.0	3.9
	46.9	48.6	42.8	54.3	40.0
	165	168	143	176	125
	165	168	143	176	125
	−0.4	−0.6	−1.4	−1.1	−0.3
	165	167	141	175	125
	—	168	141	175	125
Per share
	₹33.70	₹34.27	₹29.24	₹36.90	₹52.76
	₹33.67	₹34.24	₹29.16	₹36.73	₹52.55
Other comprehensive income — detail
	−0.4	−0.6	−1.4	—	—
	−0.5	−0.8	−1.8	−1.4	−0.4
	−0.1	−0.2	0.0	—	—
	—	—	—	−0.4	−0.1
	0.0	0.0	−0.4	—	—
	—	167	141	175	125
Per share — as-filed variants
	₹33.70	₹34.27	₹29.24	₹36.90	₹52.76
	₹33.67	₹34.24	₹29.16	₹36.73	₹52.55
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	985	964	809	732	515
	46.7%	47.1%	45.7%	47.2%	42.5%
Adjusted (ex-exceptional items) — derived
	212	216	186	230	165
	165	168	143	176	125
	₹33.70	₹34.27	₹29.24	₹36.90	₹52.76

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SAFARI₹1,198.00

Safari Industries (India) Ltd.

· Consumer Goods

Annual Quarterly₹ CrorePeersVIPIND SENCO SFL SHAILY RELAXO REDTAPE SKYGOLD PNGJLMcap ₹5,870 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,212.0	1,550.4	1,771.6	2,047.0	2,107.8
Other Income	9.5	13.9	28.5	24.8	26.2
Total Income	1,221.4	1,564.3	1,800.1	2,071.8	2,134.0
Expenses
+ Cost of Materials Consumed	348.4	461.9	592.9	638.8	688.6
+ Purchases of Stock-in-Trade	456.2	352.2	441.8	412.3	402.5
+ Changes in Inventories	-107.4	4.1	-72.2	31.6	31.7
+ Employee Benefit Expense	85.8	97.6	119.0	143.6	150.0
+ Finance Costs	8.0	9.5	8.8	8.6	8.9
+ Depreciation & Amortisation	33.3	51.8	59.1	70.6	72.2
+ Other Expenses	232.1	357.1	465.2	549.9	568.1
Total Expenses	1,056.4	1,334.2	1,614.5	1,855.5	1,922.0
EBITDA	196.9	277.5	225.0	270.8	267.0
EBIT	163.6	225.7	165.9	200.2	194.7
Profit
PBT before Exceptional Items	165.0	230.1	185.6	216.3	212.0
Pretax Income	165.0	230.1	185.6	216.3	212.0
+ Current Tax	36.1	56.3	42.5	49.0	47.0
+ Deferred Tax	3.9	-2.0	0.3	-0.4	-0.0
Tax Expense	40.0	54.3	42.8	48.6	46.9
Net Income	125.1	175.8	142.8	167.8	165.1
+ Net Income — Continuing Ops	125.1	175.8	142.8	167.8	165.1
+ Other Comprehensive Income	-0.3	-1.1	-1.4	-0.6	-0.4
Total Comprehensive Income	124.8	174.7	141.4	167.2	164.7
Net Income to Common	125.1	174.7	141.4	167.8	—
Per Share
Basic EPS	52.76	36.90	29.24	34.27	33.70
Diluted EPS	52.55	36.73	29.16	34.24	33.67
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.4	-0.6	-0.4
+ Items NOT to be Reclassified to P&L	-0.4	-1.4	-1.8	-0.8	-0.5
+ Tax on Items NOT to be Reclassified	—	—	0.0	-0.2	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	-0.4	—	—	—
+ Tax on Items to be Reclassified	—	—	-0.4	0.0	0.0
Comprehensive Income — Owners of Parent	125.1	174.7	141.4	167.2	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	52.76	36.90	29.24	34.27	33.70
Diluted EPS — Continuing Operations	52.55	36.73	29.16	34.24	33.67
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	514.7	732.2	809.2	964.3	985.0
Gross Margin %	42.47	47.23	45.68	47.11	46.73
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	165.0	230.1	185.6	216.3	212.0
Net Income Adj (tax-effected)	125.1	175.8	142.8	167.8	165.1
EPS Adj	52.76	36.90	29.24	34.27	33.70
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	—
Paid Up Equity Capital	4.7	9.8	9.8	9.8	9.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.