| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 360 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 17.7 | 17.7 | 16.9 | 5.8 | 0.5 | ||
| 0.0 | 0.0 | 0.0 | — | −0.0 | ||
| 36.1 | 36.1 | 25.0 | — | 51.1 | ||
| 379 | — | — | — | — | ||
| 18.4 | 18.4 | 8.1 | — | 50.7 | ||
| ₹306.72 | — | — | — | — | ||
| 125 | 125 | 94.1 | — | 43.4 | ||
| 28.8% | 28.8% | 26.6% | — | 117.7% | ||
| 0.10× | — | — | — | — | ||
| 1.37× | — | — | — | — | ||
| 44.12× | — | — | — | — | ||
| 62.33× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 276 | 264 | 185 | 159 | 140 | ||
| 8.6 | 9.9 | 3.0 | 10.9 | 1.4 | ||
| 6.1 | 7.5 | 0.2 | 8.5 | −0.6 | ||
| — | −1.7 | 11.6 | 5.8 | −10.8 | ||
| −4.5 | −4.5 | 5.6 | 4.0 | −11.8 | ||
| — | −4.5 | 4.6 | 4.0 | −12.3 | ||
| — | 2.8 | 6.0 | 1.9 | 1.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 360.2 | |
| - Cash, Equiv & ST Investments | 0.5 | 5.8 | 16.9 | 17.7 | 17.7 | |
| + Minority Interest | -0.0 | — | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 51.1 | — | 25.0 | 36.1 | 36.1 | |
| Enterprise Value | — | — | — | — | 378.5 | |
| Net Debt (memo) | 50.7 | — | 8.1 | 18.4 | 18.4 | |
| EV per Share | — | — | — | — | 306.72 | |
| Total Capital | 43.4 | — | 94.1 | 125.3 | 125.3 | |
| Total Debt/Total Capital | 117.73 | — | 26.61 | 28.78 | 28.78 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.37 | |
| EV/EBITDA | — | — | — | — | 44.12 | |
| EV/EBIT | — | — | — | — | 62.33 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 139.5 | 159.4 | 185.5 | 263.7 | 275.6 | |
| EBITDA | 1.4 | 10.9 | 3.0 | 9.9 | 8.6 | |
| EBIT | -0.6 | 8.5 | 0.2 | 7.5 | 6.1 | |
| Operating Cash Flow | -10.8 | 5.8 | 11.6 | -1.7 | — | |
| Free Cash Flow | -11.8 | 4.0 | 5.6 | -4.5 | -4.5 | |
| FCFF (free cash flow to the firm) | -12.3 | 4.0 | 4.6 | -4.5 | — | |
| Capital Expenditure | 1.0 | 1.9 | 6.0 | 2.8 | — | |