| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 20.9 | 18.7 | 13.5 | 14.0 | ||
| 0.2 | 0.2 | — | 0.5 | ||
| 61.6 | 57.0 | 30.7 | 29.5 | ||
| 0.9 | 1.1 | 0.7 | 0.5 | ||
| 1.4 | 0.5 | 0.1 | 0.0 | ||
| 7.9 | 8.8 | — | 1.4 | ||
| 7.9 | 8.8 | — | 1.4 | ||
| 12.3 | 11.1 | 8.2 | 5.5 | ||
| 0.9 | 1.2 | — | 0.5 | ||
| 106 | 98.6 | — | 51.9 | ||
Current assets | |||||
| 61.8 | 48.5 | 26.6 | 23.0 | ||
| 68.1 | 44.6 | — | 28.0 | ||
| 17.7 | 16.9 | 5.8 | 0.5 | ||
| 8.6 | 4.4 | 3.6 | 3.0 | ||
| 94.4 | 65.9 | — | 31.5 | ||
| 9.4 | 7.2 | — | 6.3 | ||
| 167 | 123 | — | 62.1 | ||
| 273 | 222 | 138 | 114 | ||
Equity | |||||
| 12.3 | 12.3 | 6.2 | 6.2 | ||
| 76.9 | 56.7 | −11.6 | −13.9 | ||
| 89.2 | 69.0 | — | −7.7 | ||
| 0.0 | 0.0 | — | −0.0 | ||
| 89.2 | 69.0 | −4.3 | −7.7 | ||
Liabilities | |||||
| 22.5 | 20.5 | — | 43.5 | ||
| 2.8 | 3.1 | — | 0.0 | ||
| 25.3 | 23.6 | — | 43.5 | ||
| 32.9 | 30.4 | — | 26.0 | ||
| — | 2.0 | 1.6 | 1.5 | ||
| 58.1 | 56.1 | — | 71.0 | ||
| 13.5 | 4.5 | — | 7.6 | ||
| 98.6 | 86.0 | — | 39.3 | ||
| 0.6 | 0.8 | — | 1.1 | ||
| 113 | 91.3 | — | 48.0 | ||
| 1.1 | 0.9 | — | 0.0 | ||
| — | 0.0 | — | 0.1 | ||
| 12.2 | 4.2 | — | 2.6 | ||
| 126 | 96.4 | — | 50.7 | ||
| 184 | 152 | — | 122 | ||
| 273 | 222 | 138 | 114 | ||
Assets — additional as-filed lines | |||||
| 1.5 | 1.4 | — | 1.2 | ||
| — | — | 9.4 | — | ||
| — | — | 79.7 | — | ||
Liabilities — additional as-filed lines | |||||
| — | — | 1.6 | — | ||
Trade payables — MSME split | |||||
| 6.0 | 5.4 | — | — | ||
| 92.7 | 80.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 14.0 | 13.5 | 18.7 | 20.9 | 20.9 | |
| + Capital Work-in-Progress | 0.5 | — | 0.2 | 0.2 | 0.2 | |
| + Goodwill | 29.5 | 30.7 | 57.0 | 61.6 | 61.6 | |
| + Other Intangibles | 0.5 | 0.7 | 1.1 | 0.9 | 0.9 | |
| + Intangibles under Development | 0.0 | 0.1 | 0.5 | 1.4 | 1.4 | |
| + Other Non-current Financial Assets | 1.4 | — | 8.8 | 7.9 | 7.9 | |
| Non-current Financial Assets | 1.4 | — | 8.8 | 7.9 | 7.9 | |
| + Deferred Tax Assets | 5.5 | 8.2 | 11.1 | 12.3 | 12.3 | |
| + Other Non-current Assets | 0.5 | — | 1.2 | 0.9 | 0.9 | |
| Total Non-current Assets | 51.9 | — | 98.6 | 106.4 | 106.4 | |
| Current Assets | ||||||
| + Inventories | 23.0 | 26.6 | 48.5 | 61.8 | 61.8 | |
| + Trade Receivables | 28.0 | — | 44.6 | 68.1 | 68.1 | |
| + Cash & Cash Equivalents | 0.5 | 5.8 | 16.9 | 17.7 | 17.7 | |
| + Other Bank Balances | 3.0 | 3.6 | 4.4 | 8.6 | 8.6 | |
| Current Financial Assets | 31.5 | — | 65.9 | 94.4 | 94.4 | |
| + Other Current Assets | 6.3 | — | 7.2 | 9.4 | 9.4 | |
| Total Current Assets | 62.1 | — | 123.0 | 167.0 | 167.0 | |
| Total Assets | 113.9 | 138.2 | 221.5 | 273.4 | 273.4 | |
| Equity | ||||||
| + Equity Share Capital | 6.2 | 6.2 | 12.3 | 12.3 | 12.3 | |
| + Other Equity / Reserves | -13.9 | -11.6 | 56.7 | 76.9 | 76.9 | |
| Equity — Owners of Parent | -7.7 | — | 69.0 | 89.2 | 89.2 | |
| + Minority Interest | -0.0 | — | 0.0 | 0.0 | 0.0 | |
| Total Equity | -7.7 | -4.3 | 69.0 | 89.2 | 89.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 43.5 | — | 20.5 | 22.5 | 22.5 | |
| + Other Non-current Financial Liab | 0.0 | — | 3.1 | 2.8 | 2.8 | |
| Non-current Financial Liabilities | 43.5 | — | 23.6 | 25.3 | 25.3 | |
| + Provisions — Non-current | 26.0 | — | 30.4 | 32.9 | 32.9 | |
| + Deferred Tax Liabilities | 1.5 | 1.6 | 2.0 | — | — | |
| Non-current Liabilities | 71.0 | — | 56.1 | 58.1 | 58.1 | |
| + Borrowings — Current | 7.6 | — | 4.5 | 13.5 | 13.5 | |
| + Trade Payables | 39.3 | — | 86.0 | 98.6 | 98.6 | |
| + Other Current Financial Liab | 1.1 | — | 0.8 | 0.6 | 0.6 | |
| Current Financial Liabilities | 48.0 | — | 91.3 | 112.8 | 112.8 | |
| + Provisions — Current | 0.0 | — | 0.9 | 1.1 | 1.1 | |
| + Current Tax Liabilities | 0.1 | — | 0.0 | — | — | |
| + Other Current Liabilities | 2.6 | — | 4.2 | 12.2 | 12.2 | |
| Current Liabilities | 50.7 | — | 96.4 | 126.0 | 126.0 | |
| Total Liabilities | 121.6 | — | 152.5 | 184.2 | 184.2 | |
| Total Equity & Liabilities | 113.9 | 138.2 | 221.5 | 273.4 | 273.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.2 | — | 1.4 | 1.5 | 1.5 | |
| + Financial Assets | — | 9.4 | — | — | — | |
| + Non-financial Assets | — | 79.7 | — | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Non-financial Liabilities | — | 1.6 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.4 | 6.0 | 6.0 | |
| + Dues to Other Creditors — Current | — | — | 80.6 | 92.7 | 92.7 | |