| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,560 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 249 | 249 | 100.0 | 45.7 | 143 | ||
| 13.2 | 13.2 | 12.1 | 11.1 | — | ||
| 7.7 | 7.7 | 15.8 | 68.3 | 20.4 | ||
| 6,332 | — | — | — | — | ||
| −241 | −241 | −84.1 | 22.6 | −123 | ||
| ₹1,978.91 | — | — | — | — | ||
| 889 | 889 | 705 | 630 | 450 | ||
| 0.9% | 0.9% | 2.2% | 10.8% | 4.5% | ||
| 0.00× | — | — | — | — | ||
| 6.29× | — | — | — | — | ||
| 21.90× | — | — | — | — | ||
| 26.92× | — | — | — | — | ||
| 45.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,006 | 955 | 760 | 628 | 433 | ||
| 289 | 270 | 195 | 152 | 107 | ||
| 235 | 216 | 151 | 113 | 83.3 | ||
| — | 224 | 163 | 109 | 87.1 | ||
| 141 | 141 | 124 | 78.7 | 56.3 | ||
| — | 140 | 124 | 76.9 | 56.0 | ||
| — | 83.3 | 38.7 | 30.1 | 30.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,560.0 | |
| - Cash, Equiv & ST Investments | 143.0 | 45.7 | 100.0 | 248.9 | 248.9 | |
| + Minority Interest | — | 11.1 | 12.1 | 13.2 | 13.2 | |
| + Total Debt | 20.4 | 68.3 | 15.8 | 7.7 | 7.7 | |
| Enterprise Value | — | — | — | — | 6,331.9 | |
| Net Debt (memo) | -122.6 | 22.6 | -84.1 | -241.3 | -241.3 | |
| EV per Share | — | — | — | — | 1,978.91 | |
| Total Capital | 450.0 | 629.9 | 705.1 | 888.7 | 888.7 | |
| Total Debt/Total Capital | 4.53 | 10.85 | 2.25 | 0.86 | 0.86 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 6.29 | |
| EV/EBITDA | — | — | — | — | 21.90 | |
| EV/EBIT | — | — | — | — | 26.92 | |
| EV/Free Cash Flow | — | — | — | — | 45.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 433.0 | 627.8 | 760.5 | 955.1 | 1,006.4 | |
| EBITDA | 106.6 | 152.2 | 195.4 | 270.3 | 289.1 | |
| EBIT | 83.3 | 113.5 | 150.7 | 216.4 | 235.2 | |
| Operating Cash Flow | 87.1 | 108.8 | 163.0 | 223.9 | — | |
| Free Cash Flow | 56.3 | 78.7 | 124.3 | 140.6 | 140.6 | |
| FCFF (free cash flow to the firm) | 56.0 | 76.9 | 123.6 | 140.0 | — | |
| Capital Expenditure | 30.8 | 30.1 | 38.7 | 83.3 | — | |