In ₹ Crore except Per Share Latest Annual	SJS FY26	SUPRAJIT FY26	LUMAXIND FY26	LGBBROSLTD FY26	Peer Average
Valuation — at last close
P/E	37.95×	34.85×	27.56×	◆ 16.80×	26.41× +44%
P/B	7.56×	4.43×	5.18×	◆ 2.49×	4.03× +87%
EV/EBITDA	23.41×	17.16×	13.66×	◆ 10.91×	13.91× +68%
Market Cap	₹6,560 Cr	₹6,363 Cr	₹4,754 Cr	₹5,356 Cr	₹5,491 Cr +19%
Growth
Revenue CAGR 3Y	◆ 30.17%	11.59%	21.73%	11.77%	15.03% +101%
Revenue CAGR 5Y	—	18.44%	◆ 24.02%	13.84%	18.77%
Net Income CAGR 3Y	◆ 36.70%	6.29%	18.72%	8.10%	11.04% +233%
Revenue YoY (latest Q)	24.49%	23.95%	◆ 33.04%	21.57%	26.19% -6%
Net Income YoY (latest Q)	◆ 114.99%	8.62%	45.87%	0.07%	18.19% +532%
Profitability
EBITDA Margin	◆ 28.31%	10.37%	9.68%	15.73%	11.93% +137%
Net Income Margin	◆ 17.99%	4.78%	4.12%	10.36%	6.42% +180%
Return on Common Equity	◆ 22.10%	13.45%	20.39%	15.71%	16.52% +34%
Return on Capital Employed	◆ 26.38%	14.23%	19.57%	17.26%	17.02% +55%
Return on Assets	◆ 17.30%	6.19%	5.48%	11.46%	7.71% +124%
Credit & Quality
Total Debt/Equity	◆ 0.01×	0.55×	0.88×	0.09×	0.51× -98%
Interest Coverage	◆ 55.56×	3.87×	3.42×	24.34×	10.54× +427%
Scale — latest FY
Revenue / Total Income	₹955 Cr	₹3,825 Cr	₹4,184 Cr	₹3,076 Cr	₹3,695 Cr -74%
Net Income	₹172 Cr	₹183 Cr	₹172 Cr	₹319 Cr	₹225 Cr -24%
Total Assets	₹1,112 Cr	₹3,173 Cr	₹3,435 Cr	₹2,995 Cr	₹3,201 Cr -65%
EPS	₹54.02	₹13.31	₹184.5	₹99.95	₹99.25 -46%
Book Value per Share	₹271.24	₹104.76	₹981.53	₹675.3	₹587.2 -54%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.