S H Kelkar and Company enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,808	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
64.3	64.3	86.5	110	86.5
0.5	0.5	0.5	1.4	38.3
851	851	745	617	620
2,595	—	—	—	—
787	787	658	507	533
₹187.50	—	—	—	—

2,213	2,213	2,017	1,831	1,723
38.4%	38.4%	36.9%	33.7%	36.0%
0.33×	—	—	—	—

1.06×	—	—	—	—
10.08×	—	—	—	—
20.07×	—	—	—	—
45.81×	—	—	—	—
2,450	2,368	2,123	1,930	1,687
257	242	297	307	217
129	122	202	218	137
—	263	15.7	107	189
56.7	56.7	−80.0	46.5	121
—	36.6	−95.6	35.6	113
—	206	95.7	60.9	68.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SHK₹130.63

S H Kelkar and Company Limited

· Chemicals

₹ CrorePeersATUL ANURAS BAYERCROP CAMLINFINE SWANCORP CLEAN DEEPAKNTR TIRUMALCHMMcap ₹1,808 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,808.2
- Cash, Equiv & ST Investments	86.5	109.6	86.5	64.3	64.3
+ Minority Interest	38.3	1.4	0.5	0.5	0.5
+ Total Debt	620.0	616.9	744.9	851.0	851.0
Enterprise Value	—	—	—	—	2,595.4
Net Debt (memo)	533.4	507.3	658.4	786.7	786.7
EV per Share	—	—	—	—	187.50

Total Capital	1,722.6	1,831.1	2,017.3	2,213.4	2,213.4
Total Debt/Total Capital	35.99	33.69	36.92	38.45	38.45
Total Debt/EV	—	—	—	—	0.33

EV/Sales	—	—	—	—	1.06
EV/EBITDA	—	—	—	—	10.08
EV/EBIT	—	—	—	—	20.07
EV/Free Cash Flow	—	—	—	—	45.81
Reference Items — Trailing FY Values
Sales	1,686.5	1,930.0	2,123.4	2,368.3	2,450.1
EBITDA	217.3	306.8	297.0	241.8	257.5
EBIT	136.9	217.5	202.3	122.4	129.3
Operating Cash Flow	189.4	107.5	15.7	263.1	—
Free Cash Flow	120.6	46.5	-80.0	56.7	56.7
FCFF (free cash flow to the firm)	112.7	35.6	-95.6	36.6	—
Capital Expenditure	68.8	60.9	95.7	206.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.