| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 464 | 460 | 419 | 387 | ||
| 90.4 | 38.5 | 7.0 | 22.2 | ||
| 0.5 | 0.6 | 0.6 | 0.6 | ||
| 361 | 311 | 305 | 303 | ||
| 179 | 181 | 209 | 224 | ||
| 6.1 | 7.5 | 5.8 | 4.2 | ||
| — | 11.2 | 0.0 | — | ||
| 11.2 | 0.0 | 0.0 | 0.0 | ||
| 92.9 | 15.8 | 13.8 | 11.5 | ||
| 104 | 15.8 | 13.8 | 11.5 | ||
| 29.2 | 25.1 | 21.8 | 61.3 | ||
| 209 | 58.4 | 4.4 | 2.4 | ||
| 1,443 | 1,109 | 986 | 1,016 | ||
Current assets | |||||
| 665 | 718 | 657 | 603 | ||
| 0.0 | 0.0 | 9.6 | 23.0 | ||
| 635 | 506 | 490 | 438 | ||
| 64.3 | 86.5 | 100 | 63.5 | ||
| 0.6 | 0.3 | 3.0 | 3.7 | ||
| 10.1 | 8.2 | 3.5 | 5.9 | ||
| 2.3 | 100.0 | 2.7 | 69.1 | ||
| 712 | 701 | 608 | 603 | ||
| 92.4 | 157 | 97.9 | — | ||
| 1,470 | 1,576 | 1,416 | 1,207 | ||
| 2,913 | 2,685 | 2,402 | 2,222 | ||
Equity | |||||
| 138 | 138 | 138 | 138 | ||
| 1,223 | 1,134 | 1,074 | 926 | ||
| 1,362 | 1,272 | 1,213 | 1,064 | ||
| 0.5 | 0.5 | 1.4 | 38.3 | ||
| 1,362 | 1,272 | 1,214 | 1,103 | ||
Liabilities | |||||
| 212 | 175 | 173 | 358 | ||
| 139 | 65.0 | 32.3 | 0.6 | ||
| 350 | 240 | 205 | 359 | ||
| 2.7 | 0.5 | 1.4 | 1.2 | ||
| 39.0 | 41.0 | 47.4 | 50.7 | ||
| 392 | 281 | 254 | 411 | ||
| 639 | 570 | 444 | 262 | ||
| 331 | 400 | 355 | 365 | ||
| 108 | 89.1 | 59.8 | 28.3 | ||
| 1,079 | 1,059 | 859 | 655 | ||
| 23.1 | 21.4 | 19.1 | 16.5 | ||
| 13.5 | 13.0 | 19.3 | 1.6 | ||
| 43.4 | 37.7 | 36.8 | 35.5 | ||
| 1,159 | 1,131 | 934 | 709 | ||
| 1,551 | 1,412 | 1,188 | 1,119 | ||
| 2,913 | 2,685 | 2,402 | 2,222 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 53.3 | — | ||
Trade payables — MSME split | |||||
| 25.1 | 18.6 | — | — | ||
| 306 | 381 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 386.6 | 418.7 | 460.4 | 464.5 | 464.5 | |
| + Capital Work-in-Progress | 22.2 | 7.0 | 38.5 | 90.4 | 90.4 | |
| + Investment Property | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | |
| + Goodwill | 302.9 | 304.7 | 310.9 | 360.5 | 360.5 | |
| + Other Intangibles | 223.8 | 209.3 | 180.7 | 178.8 | 178.8 | |
| + Intangibles under Development | 4.2 | 5.8 | 7.5 | 6.1 | 6.1 | |
| + Investments (Equity Method) | — | 0.0 | 11.2 | — | — | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 11.2 | 11.2 | |
| + Other Non-current Financial Assets | 11.5 | 13.8 | 15.8 | 92.9 | 92.9 | |
| Non-current Financial Assets | 11.5 | 13.8 | 15.8 | 104.1 | 104.1 | |
| + Deferred Tax Assets | 61.3 | 21.8 | 25.1 | 29.2 | 29.2 | |
| + Other Non-current Assets | 2.4 | 4.4 | 58.4 | 209.2 | 209.2 | |
| Total Non-current Assets | 1,015.5 | 986.0 | 1,109.0 | 1,443.3 | 1,443.3 | |
| Current Assets | ||||||
| + Inventories | 603.1 | 656.9 | 717.7 | 665.1 | 665.1 | |
| + Current Investments | 23.0 | 9.6 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 438.2 | 489.6 | 505.9 | 635.0 | 635.0 | |
| + Cash & Cash Equivalents | 63.5 | 100.1 | 86.5 | 64.3 | 64.3 | |
| + Other Bank Balances | 3.7 | 3.0 | 0.3 | 0.6 | 0.6 | |
| + Short-term Loans | 5.9 | 3.5 | 8.2 | 10.1 | 10.1 | |
| + Other Current Financial Assets | 69.1 | 2.7 | 100.0 | 2.3 | 2.3 | |
| Current Financial Assets | 603.4 | 608.3 | 700.8 | 712.4 | 712.4 | |
| + Other Current Assets | — | 97.9 | 157.3 | 92.4 | 92.4 | |
| Total Current Assets | 1,206.5 | 1,416.4 | 1,575.9 | 1,469.9 | 1,469.9 | |
| Total Assets | 2,222.0 | 2,402.5 | 2,684.9 | 2,913.2 | 2,913.2 | |
| Equity | ||||||
| + Equity Share Capital | 138.4 | 138.4 | 138.4 | 138.4 | 138.4 | |
| + Other Equity / Reserves | 926.0 | 1,074.4 | 1,133.5 | 1,223.5 | 1,223.5 | |
| Equity — Owners of Parent | 1,064.4 | 1,212.8 | 1,272.0 | 1,361.9 | 1,361.9 | |
| + Minority Interest | 38.3 | 1.4 | 0.5 | 0.5 | 0.5 | |
| Total Equity | 1,102.6 | 1,214.2 | 1,272.4 | 1,362.4 | 1,362.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 358.3 | 173.1 | 174.7 | 211.6 | 211.6 | |
| + Other Non-current Financial Liab | 0.6 | 32.3 | 65.0 | 138.8 | 138.8 | |
| Non-current Financial Liabilities | 358.9 | 205.4 | 239.7 | 350.4 | 350.4 | |
| + Provisions — Non-current | 1.2 | 1.4 | 0.5 | 2.7 | 2.7 | |
| + Deferred Tax Liabilities | 50.7 | 47.4 | 41.0 | 39.0 | 39.0 | |
| Non-current Liabilities | 410.7 | 254.2 | 281.1 | 392.1 | 392.1 | |
| + Borrowings — Current | 261.7 | 443.9 | 570.2 | 639.4 | 639.4 | |
| + Trade Payables | 365.1 | 355.1 | 400.0 | 331.4 | 331.4 | |
| + Other Current Financial Liab | 28.3 | 59.8 | 89.1 | 107.9 | 107.9 | |
| Current Financial Liabilities | 655.1 | 858.8 | 1,059.3 | 1,078.7 | 1,078.7 | |
| + Provisions — Current | 16.5 | 19.1 | 21.4 | 23.1 | 23.1 | |
| + Current Tax Liabilities | 1.6 | 19.3 | 13.0 | 13.5 | 13.5 | |
| + Other Current Liabilities | 35.5 | 36.8 | 37.7 | 43.4 | 43.4 | |
| Current Liabilities | 708.7 | 934.1 | 1,131.3 | 1,158.7 | 1,158.7 | |
| Total Liabilities | 1,119.4 | 1,188.3 | 1,412.5 | 1,550.8 | 1,550.8 | |
| Total Equity & Liabilities | 2,222.0 | 2,402.5 | 2,684.9 | 2,913.2 | 2,913.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 53.3 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 18.6 | 25.1 | 25.1 | |
| + Dues to Other Creditors — Current | — | — | 381.4 | 306.3 | 306.3 | |