Rushil Decor enterprise value

·Consumer GoodsChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025
437——
2622620.6
0.00.03.8
260260267
435——
−2.6−2.6267
₹14.82——
911911903
28.5%28.5%29.6%
0.60×——
0.48×——
4.81×——
7.82×——
20.76×——
Reference items — trailing FY values
912862898
90.469.9106
55.635.675.7
—88.7108
21.021.0−0.1
—10.5−6.6
—67.8108
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

RUSHIL₹14.91

Rushil Decor Limited

· Consumer Goods
₹ CrorePeersARCHIDPLYADLGREENPANELGREENPLYSTYLAMINDGREENLAMMcap ₹437 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization——437.5
- Cash, Equiv & ST Investments0.6262.5262.5
+ Minority Interest3.80.00.0
+ Total Debt267.1259.9259.9
Enterprise Value——434.9
Net Debt (memo)266.5-2.6-2.6
EV per Share——14.82
Total Capital903.5910.8910.8
Total Debt/Total Capital29.5728.5428.54
Total Debt/EV——0.60
EV/Sales——0.48
EV/EBITDA——4.81
EV/EBIT——7.82
EV/Free Cash Flow——20.76
Reference Items — Trailing FY Values
Sales897.9862.2912.1
EBITDA105.769.990.4
EBIT75.735.655.6
Operating Cash Flow108.188.7—
Free Cash Flow-0.121.021.0
FCFF (free cash flow to the firm)-6.610.5—
Capital Expenditure108.367.8—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.