In ₹ Crore except Per Share Latest Annual | RUSHIL FY26 | ARCHIDPLY FY26 | ADL FY26 | GREENPANEL FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 72.73× | 24.91× | — | ◆ 13.70× | 19.30× +277% | |
| P/B | ◆ 0.72× | 1.78× | 0.78× | 1.48× | 1.48× -51% | |
| EV/EBITDA | ◆ 6.68× | 8.93× | 28.49× | 8.47× | 8.93× -25% | |
| Market Cap | ₹469 Cr | ₹199 Cr | ₹39.7 Cr | ₹1,956 Cr | ₹199 Cr +136% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 16.72% | -2.83% | 15.36% | 15.36% | |
| Revenue CAGR 5Y | — | — | 7.51% | — | 7.51% | |
| Net Income CAGR 3Y | — | -13.33% | -86.01% | ◆ 27.52% | -13.33% | |
| Revenue YoY (latest Q) | 27.82% | ◆ 27.83% | -0.08% | -10.15% | -0.08% +34875% | |
| Net Income YoY (latest Q) | 114.09% | ◆ 888.94% | -72.90% | -56.76% | -56.76% +301% | |
| Profitability | ||||||
| EBITDA Margin | 8.11% | 6.31% | 4.32% | ◆ 15.73% | 6.31% +29% | |
| Net Income Margin | 0.74% | 1.19% | 0.00% | ◆ 9.10% | 1.19% -38% | |
| Return on Common Equity | 1.03% | 7.13% | 0.00% | ◆ 10.83% | 7.13% -86% | |
| Return on Capital Employed | 4.29% | ◆ 15.95% | 0.92% | 10.29% | 10.29% -58% | |
| Return on Assets | 0.49% | 2.06% | 0.00% | ◆ 7.55% | 2.06% -76% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.40× | 1.60× | 0.35× | ◆ 0.20× | 0.35× +14% | |
| Interest Coverage | 1.14× | 1.64× | 0.27× | ◆ 14.15× | 1.64× -30% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹862 Cr | ₹671 Cr | ₹46.3 Cr | ₹1,567 Cr | ₹671 Cr +29% | |
| Net Income | ₹6.4 Cr | ₹8 Cr | ₹0 Cr | ₹143 Cr | ₹8 Cr -20% | |
| Total Assets | ₹1,291 Cr | ₹387 Cr | ₹75.2 Cr | ₹1,891 Cr | ₹387 Cr +233% | |
| EPS | ₹0.22 | ₹4.02 | ₹0 | ₹11.64 | ₹4.02 -95% | |
| Book Value per Share | ₹22.18 | ₹56.32 | ₹91.32 | ₹107.41 | ₹91.32 -76% | |