In ₹ Crore except Per Share Latest Annual	RUSHIL FY26	ARCHIDPLY FY26	ADL FY26	GREENPANEL FY24	Peer Average
Valuation — at last close
P/E	67.77×	24.22×	—	◆ 11.93×	18.07× +275%
P/B	◆ 0.67×	1.73×	0.71×	1.29×	1.24× -46%
EV/EBITDA	◆ 6.15×	8.79×	26.70×	7.03×	14.17× -57%
Market Cap	₹437 Cr	₹193 Cr	₹36.2 Cr	₹1,702 Cr	₹644 Cr -32%
Growth
Revenue CAGR 3Y	—	◆ 16.72%	-2.83%	15.36%	9.75%
Revenue CAGR 5Y	—	—	7.51%	—	7.51%
Net Income CAGR 3Y	—	-13.33%	-86.01%	◆ 27.52%	-23.94%
Revenue YoY (latest Q)	27.82%	◆ 27.83%	-0.08%	-10.15%	5.87% +374%
Net Income YoY (latest Q)	114.09%	◆ 888.94%	-72.90%	-56.76%	253.09% -55%
Profitability
EBITDA Margin	8.11%	6.31%	4.32%	◆ 15.73%	8.79% -8%
Net Income Margin	0.74%	1.19%	0.00%	◆ 9.10%	3.43% -78%
Return on Common Equity	1.05%	7.39%	0.00%	◆ 11.36%	6.25% -83%
Return on Capital Employed	4.22%	◆ 16.29%	0.90%	11.00%	9.40% -55%
Return on Assets	0.50%	2.05%	0.00%	◆ 7.94%	3.33% -85%
Credit & Quality
Total Debt/Equity	0.40×	1.60×	0.35×	◆ 0.20×	0.72× -44%
Interest Coverage	1.14×	1.64×	0.27×	◆ 14.15×	5.35× -79%
Scale — latest FY
Revenue / Total Income	₹862 Cr	₹671 Cr	₹46.3 Cr	₹1,567 Cr	₹761 Cr +13%
Net Income	₹6.4 Cr	₹8 Cr	₹0 Cr	₹143 Cr	₹50.2 Cr -87%
Total Assets	₹1,291 Cr	₹387 Cr	₹75.2 Cr	₹1,891 Cr	₹784 Cr +65%
EPS	₹0.22	₹4.02	₹0	₹11.64	₹5.22 -96%
Book Value per Share	₹22.18	₹56.32	₹91.32	₹107.41	₹85.02 -74%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.