In ₹ Crore except Per Share Latest Annual	RUBFILA FY26	HARRMALAYA FY26	SAMPANN FY26	GRPLTD FY26	Peer Average
Valuation — at last close
P/E	◆ 10.70×	10.84×	17.96×	296.34×	108.38× -90%
P/B	◆ 0.94×	1.77×	2.67×	5.35×	3.26× -71%
EV/EBITDA	◆ 6.40×	16.85×	14.10×	28.51×	19.82× -68%
Market Cap	₹292 Cr	₹316 Cr	₹122 Cr	₹955 Cr	₹464 Cr -37%
Growth
Revenue CAGR 3Y	—	3.46%	◆ 35.18%	5.88%	14.84%
Revenue CAGR 5Y	—	3.63%	◆ 43.20%	13.86%	20.23%
Net Income CAGR 3Y	—	◆ 17.92%	—	-38.65%	-10.36%
Revenue YoY (latest Q)	-7.89%	7.26%	27.62%	◆ 30.21%	21.70% -136%
Net Income YoY (latest Q)	-13.25%	-34.02%	12.25%	◆ 225.51%	67.91% -120%
Profitability
EBITDA Margin	6.71%	4.62%	◆ 10.83%	7.52%	7.66% -12%
Net Income Margin	4.42%	◆ 5.40%	4.75%	0.60%	3.58% +23%
Return on Common Equity	9.04%	17.51%	◆ 21.29%	1.74%	13.51% -33%
Return on Capital Employed	◆ 8.84%	6.46%	8.37%	8.13%	7.65% +16%
Return on Assets	◆ 7.21%	5.98%	4.97%	0.74%	3.90% +85%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.60×	2.11×	1.16×	1.29× -100%
Interest Coverage	◆ 192.65×	1.42×	6.78×	1.46×	3.22× +5883%
Scale — latest FY
Revenue / Total Income	₹602 Cr	₹539 Cr	₹143 Cr	₹535 Cr	₹406 Cr +49%
Net Income	₹26.6 Cr	₹29.1 Cr	₹6.8 Cr	₹3.2 Cr	₹13 Cr +104%
Total Assets	₹379 Cr	₹502 Cr	₹151 Cr	₹462 Cr	₹371 Cr +2%
EPS	₹5.03	₹15.79	₹1.39	₹6.04	₹7.74 -35%
Book Value per Share	₹57.21	₹96.79	₹9.36	₹334.43	₹146.86 -61%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.