| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,447 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 557 | 557 | 708 | 661 | 1,073 | ||
| 113 | 113 | 109 | 112 | 115 | ||
| 9,003 | — | — | — | — | ||
| −557 | −557 | −708 | −661 | −1,073 | ||
| ₹187.33 | — | — | — | — | ||
| 2,794 | 2,794 | 2,749 | 2,721 | 2,719 | ||
| 3.66× | — | — | — | — | ||
| 16.23× | — | — | — | — | ||
| 18.47× | — | — | — | — | ||
| 86.60× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,458 | 2,415 | 2,218 | 2,453 | 2,628 | ||
| 555 | 554 | 515 | 650 | 825 | ||
| 488 | 488 | 453 | 589 | 679 | ||
| — | 166 | 651 | 106 | 735 | ||
| 104 | 104 | 519 | −31.5 | 599 | ||
| — | 103 | 517 | −32.8 | 599 | ||
| — | 62.0 | 133 | 137 | 136 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,447.2 | |
| - Cash, Equiv & ST Investments | 1,073.2 | 660.9 | 708.1 | 557.0 | 557.0 | |
| + Minority Interest | 115.3 | 111.9 | 109.1 | 112.8 | 112.8 | |
| Enterprise Value | — | — | — | — | 9,002.9 | |
| Net Debt (memo) | -1,073.2 | -660.9 | -708.1 | -557.0 | -557.0 | |
| EV per Share | — | — | — | — | 187.33 | |
| Total Capital | 2,719.1 | 2,720.9 | 2,749.3 | 2,794.0 | 2,794.0 | |
| EV/Sales | — | — | — | — | 3.66 | |
| EV/EBITDA | — | — | — | — | 16.23 | |
| EV/EBIT | — | — | — | — | 18.47 | |
| EV/Free Cash Flow | — | — | — | — | 86.60 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,628.3 | 2,452.9 | 2,217.8 | 2,415.1 | 2,457.8 | |
| EBITDA | 824.9 | 649.6 | 515.0 | 554.1 | 554.6 | |
| EBIT | 679.2 | 589.0 | 452.9 | 488.1 | 487.5 | |
| Operating Cash Flow | 735.0 | 105.7 | 651.3 | 166.0 | — | |
| Free Cash Flow | 599.3 | -31.5 | 518.7 | 104.0 | 104.0 | |
| FCFF (free cash flow to the firm) | 599.2 | -32.8 | 517.2 | 103.0 | — | |
| Capital Expenditure | 135.7 | 137.2 | 132.6 | 62.0 | — | |