In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 507.1 | 568.9 | 576.0 | 576.0 | |
| + Capital Work-in-Progress | 173.7 | 47.6 | 87.8 | 87.8 | |
| + Investment Property | 0.0 | 288.2 | 283.4 | 283.4 | |
| + Other Intangibles | 28.0 | 27.2 | 7.5 | 7.5 | |
| + Intangibles under Development | 0.2 | 0.3 | 1.1 | 1.1 | |
| + Investments (Equity Method) | 0.0 | 96.8 | 103.5 | 103.5 | |
| + Non-current Investments | 109.4 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 12.4 | 13.0 | 12.4 | 12.4 | |
| + Other Non-current Financial Assets | 74.6 | 72.3 | 314.1 | 314.1 | |
| Non-current Financial Assets | 196.4 | 85.4 | 326.5 | 326.5 | |
| + Deferred Tax Assets | 26.7 | 20.6 | 22.0 | 22.0 | |
| + Other Non-current Assets | 218.5 | 97.5 | 58.8 | 58.8 | |
| Total Non-current Assets | 1,150.5 | 1,232.4 | 1,466.7 | 1,466.7 | |
| Current Assets | |||||
| + Inventories | 4.9 | 78.1 | 34.6 | 34.6 | |
| + Current Investments | 0.0 | 20.0 | 0.0 | 0.0 | |
| + Trade Receivables | 899.9 | 740.0 | 931.2 | 931.2 | |
| + Cash & Cash Equivalents | 660.9 | 688.1 | 557.0 | 557.0 | |
| + Other Bank Balances | 2,480.5 | 2,687.0 | 2,389.1 | 2,389.1 | |
| + Short-term Loans | 5.0 | 5.3 | 4.9 | 4.9 | |
| + Other Current Financial Assets | 339.9 | 457.7 | 361.7 | 361.7 | |
| Current Financial Assets | 4,386.1 | 4,598.0 | 4,244.1 | 4,244.1 | |
| + Other Current Assets | 71.5 | 122.9 | 163.4 | 163.4 | |
| Total Current Assets | 4,510.9 | 4,886.8 | 4,458.8 | 4,458.8 | |
| Total Assets | 5,661.4 | 6,119.2 | 5,925.9 | 5,925.9 | |
| Equity | |||||
| + Equity Share Capital | 240.3 | 480.6 | 480.6 | 480.6 | |
| + Other Equity / Reserves | 2,368.7 | 2,159.6 | 2,200.6 | 2,200.6 | |
| Equity — Owners of Parent | 2,609.0 | 2,640.2 | 2,681.2 | 2,681.2 | |
| + Minority Interest | 111.9 | 109.1 | 112.8 | 112.8 | |
| Total Equity | 2,720.9 | 2,749.3 | 2,794.0 | 2,794.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 189.8 | 168.4 | 446.9 | 446.9 | |
| Non-current Financial Liabilities | 189.8 | 168.4 | 446.9 | 446.9 | |
| + Provisions — Non-current | 10.2 | 9.3 | 10.1 | 10.1 | |
| + Other Non-current Liabilities | 3.6 | 3.2 | 10.0 | 10.0 | |
| Non-current Liabilities | 203.5 | 180.9 | 467.0 | 467.0 | |
| + Trade Payables | 219.9 | 364.3 | 320.4 | 320.4 | |
| + Other Current Financial Liab | 2,329.5 | 2,442.1 | 1,991.5 | 1,991.5 | |
| Current Financial Liabilities | 2,549.4 | 2,806.4 | 2,311.9 | 2,311.9 | |
| + Provisions — Current | 68.1 | 41.3 | 56.2 | 56.2 | |
| + Other Current Liabilities | 119.4 | 341.4 | 296.9 | 296.9 | |
| Current Liabilities | 2,737.0 | 3,189.1 | 2,664.9 | 2,664.9 | |
| Total Liabilities | 2,940.5 | 3,369.9 | 3,131.9 | 3,131.9 | |
| Total Equity & Liabilities | 5,661.4 | 6,119.2 | 5,925.9 | 5,925.9 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | — | 0.0 | 0.4 | 0.4 | |
| + Current Tax Assets | 48.4 | 87.8 | 16.8 | 16.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 72.4 | 117.9 | 117.9 | |
| + Dues to Other Creditors — Current | — | 291.9 | 202.5 | 202.5 | |