| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 772 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 26.1 | 26.1 | 8.2 | 3.7 | 1.1 | ||
| −6.1 | −6.1 | −2.0 | −0.4 | −0.1 | ||
| 470 | 470 | 313 | 259 | 206 | ||
| 1,209 | — | — | — | — | ||
| 443 | 443 | 305 | 255 | 205 | ||
| ₹422.55 | — | — | — | — | ||
| 828 | 828 | 634 | 442 | 354 | ||
| 56.7% | 56.7% | 49.4% | 58.6% | 58.1% | ||
| 0.39× | — | — | — | — | ||
| 0.80× | — | — | — | — | ||
| 12.72× | — | — | — | — | ||
| 19.73× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,510 | 1,499 | 1,190 | 933 | 751 | ||
| 95.1 | 98.5 | 89.8 | 75.1 | 52.3 | ||
| 61.3 | 68.3 | 73.4 | 62.7 | 47.1 | ||
| — | −33.4 | −16.0 | 14.8 | 10.2 | ||
| −125 | −125 | −115 | −23.9 | −10.5 | ||
| — | −134 | −122 | −29.7 | −15.0 | ||
| — | 91.2 | 99.4 | 38.7 | 20.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 772.1 | |
| - Cash, Equiv & ST Investments | 1.1 | 3.7 | 8.2 | 26.1 | 26.1 | |
| + Minority Interest | -0.1 | -0.4 | -2.0 | -6.1 | -6.1 | |
| + Total Debt | 206.0 | 258.8 | 313.4 | 469.6 | 469.6 | |
| Enterprise Value | — | — | — | — | 1,209.5 | |
| Net Debt (memo) | 204.9 | 255.0 | 305.2 | 443.4 | 443.4 | |
| EV per Share | — | — | — | — | 422.55 | |
| Total Capital | 354.4 | 441.7 | 634.0 | 827.9 | 827.9 | |
| Total Debt/Total Capital | 58.11 | 58.58 | 49.42 | 56.72 | 56.72 | |
| Total Debt/EV | — | — | — | — | 0.39 | |
| EV/Sales | — | — | — | — | 0.80 | |
| EV/EBITDA | — | — | — | — | 12.72 | |
| EV/EBIT | — | — | — | — | 19.73 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 751.1 | 933.3 | 1,189.7 | 1,499.2 | 1,510.0 | |
| EBITDA | 52.3 | 75.1 | 89.8 | 98.5 | 95.1 | |
| EBIT | 47.1 | 62.7 | 73.4 | 68.3 | 61.3 | |
| Operating Cash Flow | 10.2 | 14.8 | -16.0 | -33.4 | — | |
| Free Cash Flow | -10.5 | -23.9 | -115.5 | -124.6 | -124.6 | |
| FCFF (free cash flow to the firm) | -15.0 | -29.7 | -122.1 | -133.8 | — | |
| Capital Expenditure | 20.7 | 38.7 | 99.4 | 91.2 | — | |