| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 210 | 147 | 63.5 | 37.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 58.0 | 48.7 | 0.9 | 33.5 | ||
| 58.0 | 48.7 | 0.9 | 33.5 | ||
| — | 0.0 | 2.2 | 0.0 | ||
| 268 | 196 | 66.6 | 71.4 | ||
Current assets | |||||
| 8.2 | 0.8 | 0.4 | 0.0 | ||
| 495 | 375 | 295 | 242 | ||
| 17.9 | 7.4 | 3.3 | 1.1 | ||
| 1.3 | 11.8 | 44.6 | 1.8 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | ||
| 27.7 | 24.7 | 18.2 | 19.6 | ||
| 551 | 420 | 362 | 265 | ||
| 33.4 | 29.7 | 24.7 | 27.8 | ||
| 594 | 456 | 387 | 293 | ||
| 862 | 652 | 453 | 365 | ||
Equity | |||||
| 28.6 | 28.3 | 24.5 | 24.5 | ||
| 336 | 294 | 159 | 124 | ||
| 364 | 323 | 183 | 149 | ||
| −6.1 | −2.0 | −0.4 | −0.1 | ||
| 358 | 321 | 183 | 148 | ||
Liabilities | |||||
| 99.3 | 82.8 | 49.5 | 16.9 | ||
| 3.4 | 1.7 | 0.4 | 1.0 | ||
| 103 | 84.5 | 49.8 | 17.9 | ||
| 1.7 | 1.4 | 1.2 | 0.8 | ||
| 11.3 | 7.0 | 2.3 | 0.9 | ||
| 116 | 92.8 | 53.3 | 19.5 | ||
| 370 | 231 | 209 | 189 | ||
| 6.2 | 3.8 | 3.4 | 4.0 | ||
| 1.2 | 1.0 | 0.7 | 0.6 | ||
| 378 | 235 | 213 | 194 | ||
| 0.7 | 0.2 | 0.3 | 1.2 | ||
| — | 0.0 | 0.0 | 1.3 | ||
| 9.7 | 2.9 | 3.5 | 0.4 | ||
| 388 | 239 | 217 | 197 | ||
| 504 | 331 | 270 | 216 | ||
| 862 | 652 | 453 | 365 | ||
Assets — additional as-filed lines | |||||
| 9.9 | 6.5 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 0.0 | 0.0 | — | — | ||
| 6.2 | 3.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 37.9 | 63.5 | 147.2 | 210.2 | 210.2 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 33.5 | 0.9 | 48.7 | 58.0 | 58.0 | |
| Non-current Financial Assets | 33.5 | 0.9 | 48.7 | 58.0 | 58.0 | |
| + Other Non-current Assets | 0.0 | 2.2 | 0.0 | — | — | |
| Total Non-current Assets | 71.4 | 66.6 | 195.9 | 268.2 | 268.2 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 0.4 | 0.8 | 8.2 | 8.2 | |
| + Trade Receivables | 242.4 | 295.1 | 374.8 | 495.1 | 495.1 | |
| + Cash & Cash Equivalents | 1.1 | 3.3 | 7.4 | 17.9 | 17.9 | |
| + Other Bank Balances | 1.8 | 44.6 | 11.8 | 1.3 | 1.3 | |
| + Short-term Loans | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 19.6 | 18.2 | 24.7 | 27.7 | 27.7 | |
| Current Financial Assets | 265.4 | 362.2 | 420.0 | 550.8 | 550.8 | |
| + Other Current Assets | 27.8 | 24.7 | 29.7 | 33.4 | 33.4 | |
| Total Current Assets | 293.1 | 386.8 | 456.1 | 594.1 | 594.1 | |
| Total Assets | 364.5 | 453.4 | 652.1 | 862.3 | 862.3 | |
| Equity | ||||||
| + Equity Share Capital | 24.5 | 24.5 | 28.3 | 28.6 | 28.6 | |
| + Other Equity / Reserves | 124.1 | 158.9 | 294.4 | 335.8 | 335.8 | |
| Equity — Owners of Parent | 148.6 | 183.4 | 322.7 | 364.4 | 364.4 | |
| + Minority Interest | -0.1 | -0.4 | -2.0 | -6.1 | -6.1 | |
| Total Equity | 148.5 | 182.9 | 320.7 | 358.4 | 358.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 16.9 | 49.5 | 82.8 | 99.3 | 99.3 | |
| + Other Non-current Financial Liab | 1.0 | 0.4 | 1.7 | 3.4 | 3.4 | |
| Non-current Financial Liabilities | 17.9 | 49.8 | 84.5 | 102.7 | 102.7 | |
| + Provisions — Non-current | 0.8 | 1.2 | 1.4 | 1.7 | 1.7 | |
| + Deferred Tax Liabilities | 0.9 | 2.3 | 7.0 | 11.3 | 11.3 | |
| Non-current Liabilities | 19.5 | 53.3 | 92.8 | 115.7 | 115.7 | |
| + Borrowings — Current | 189.1 | 209.3 | 230.6 | 370.3 | 370.3 | |
| + Trade Payables | 4.0 | 3.4 | 3.8 | 6.2 | 6.2 | |
| + Other Current Financial Liab | 0.6 | 0.7 | 1.0 | 1.2 | 1.2 | |
| Current Financial Liabilities | 193.7 | 213.4 | 235.4 | 377.7 | 377.7 | |
| + Provisions — Current | 1.2 | 0.3 | 0.2 | 0.7 | 0.7 | |
| + Current Tax Liabilities | 1.3 | 0.0 | 0.0 | — | — | |
| + Other Current Liabilities | 0.4 | 3.5 | 2.9 | 9.7 | 9.7 | |
| Current Liabilities | 196.6 | 217.2 | 238.5 | 388.2 | 388.2 | |
| Total Liabilities | 216.0 | 270.5 | 331.4 | 503.9 | 503.9 | |
| Total Equity & Liabilities | 364.5 | 453.4 | 652.1 | 862.3 | 862.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 6.5 | 9.9 | 9.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 3.8 | 6.2 | 6.2 | |