| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,527 | — | — | — | |
| 96.4 | 96.4 | 90.0 | 50.7 | |
| 4.1 | 4.1 | 3.0 | 4.8 | |
| 74.3 | 74.3 | 95.9 | 54.8 | |
| 2,508 | — | — | — | |
| −22.1 | −22.1 | 5.8 | 4.1 | |
| ₹650.51 | — | — | — | |
| 823 | 823 | 710 | 619 | |
| 9.0% | 9.0% | 13.5% | 8.9% | |
| 0.03× | — | — | — | |
| 3.20× | — | — | — | |
| 19.10× | — | — | — | |
| 26.77× | — | — | — | |
Reference items — trailing FY values | ||||
| 783 | 775 | 720 | 690 | |
| 131 | 126 | 48.4 | 71.2 | |
| 93.7 | 90.8 | 21.1 | 43.6 | |
| — | 108 | 65.0 | 76.0 | |
| −1.9 | −1.9 | −11.2 | 7.0 | |
| — | −3.0 | −12.8 | 6.1 | |
| — | 110 | 76.2 | 69.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 2,526.5 | |
| - Cash, Equiv & ST Investments | 50.7 | 90.0 | 96.4 | 96.4 | |
| + Minority Interest | 4.8 | 3.0 | 4.1 | 4.1 | |
| + Total Debt | 54.8 | 95.9 | 74.3 | 74.3 | |
| Enterprise Value | — | — | — | 2,508.4 | |
| Net Debt (memo) | 4.1 | 5.8 | -22.1 | -22.1 | |
| EV per Share | — | — | — | 650.51 | |
| Total Capital | 618.6 | 710.1 | 823.4 | 823.4 | |
| Total Debt/Total Capital | 8.86 | 13.50 | 9.02 | 9.02 | |
| Total Debt/EV | — | — | — | 0.03 | |
| EV/Sales | — | — | — | 3.20 | |
| EV/EBITDA | — | — | — | 19.10 | |
| EV/EBIT | — | — | — | 26.77 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 689.7 | 720.3 | 775.1 | 783.1 | |
| EBITDA | 71.2 | 48.4 | 126.4 | 131.4 | |
| EBIT | 43.6 | 21.1 | 90.8 | 93.7 | |
| Operating Cash Flow | 76.0 | 65.0 | 108.5 | — | |
| Free Cash Flow | 7.0 | -11.2 | -1.9 | -1.9 | |
| FCFF (free cash flow to the firm) | 6.1 | -12.8 | -3.0 | — | |
| Capital Expenditure | 69.0 | 76.2 | 110.4 | — | |