In ₹ Crore except Per Share Latest Annual | RISHABH FY26 | ADVAIT FY26 | RELTD FY26 | RAMRAT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 38.68× | 43.35× | ◆ 34.13× | 46.95× | 43.35× -11% | |
| P/B | ◆ 4.22× | 7.73× | 6.29× | 8.60× | 7.73× -45% | |
| EV/EBITDA | 24.84× | 27.55× | 24.24× | ◆ 21.54× | 24.24× +2% | |
| Market Cap | ₹3,164 Cr | ₹2,250 Cr | ₹2,765 Cr | ₹5,032 Cr | ₹2,765 Cr +14% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 25.01% | 25.01% | |
| Net Income CAGR 3Y | — | — | — | 32.20% | 32.20% | |
| Revenue YoY (latest Q) | 4.18% | — | -26.24% | ◆ 88.64% | 31.20% -87% | |
| Net Income YoY (latest Q) | -1.31% | — | -92.82% | ◆ 120.84% | 14.01% -109% | |
| Profitability | ||||||
| EBITDA Margin | 16.31% | 11.73% | ◆ 24.12% | 5.09% | 11.73% +39% | |
| Net Income Margin | 10.61% | 7.71% | ◆ 14.88% | 2.10% | 7.71% +38% | |
| Return on Common Equity | 10.88% | 17.78% | ◆ 18.38% | 18.30% | 18.30% -41% | |
| Return on Capital Employed | 10.98% | 24.21% | 9.66% | ◆ 24.98% | 24.21% -55% | |
| Return on Assets | 8.20% | ◆ 8.25% | 7.15% | 5.45% | 7.15% +15% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.10× | 0.31× | 1.14× | 1.12× | 1.12× -91% | |
| Interest Coverage | ◆ 16.49× | 5.32× | 2.96× | 2.69× | 2.96× +457% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹775 Cr | ₹715 Cr | ₹543 Cr | ₹5,177 Cr | ₹715 Cr +8% | |
| Net Income | ₹82.3 Cr | ₹55.1 Cr | ₹80.8 Cr | ₹109 Cr | ₹80.8 Cr +2% | |
| Total Assets | ₹1,003 Cr | ₹667 Cr | ₹1,131 Cr | ₹1,994 Cr | ₹1,131 Cr -11% | |
| EPS | ₹21.21 | ₹47.43 | ₹4.53 | ₹11.48 | ₹11.48 +85% | |
| Book Value per Share | ₹194.26 | ₹265.88 | ₹24.58 | ₹62.66 | ₹62.66 +210% | |