Rico Auto Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,367	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
12.8	12.8	10.5	8.4	16.7
4.8	4.8	3.0	3.0	0.4
702	702	673	655	754
2,061	—	—	—	—
690	690	663	647	738
₹152.36	—	—	—	—

1,487	1,487	1,406	1,378	1,444
47.2%	47.2%	47.9%	47.5%	52.2%
0.34×	—	—	—	—

0.77×	—	—	—	—
10.10×	—	—	—	—
20.63×	—	—	—	—
69.60×	—	—	—	—
2,689	2,478	2,212	2,160	2,302
204	223	188	222	221
99.9	123	86.9	104	110
—	326	183	247	160
29.6	29.6	24.6	76.7	−40.4
—	16.2	−3.1	55.7	−58.2
—	296	159	171	200

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

RICOAUTO₹101.03

Rico Auto Industries Limited

· Auto & Mobility

₹ CrorePeersSTUDDS NDRAUTO RACLGEAR BHARATSE JAYBARMARU KROSS IGARASHI GNAMcap ₹1,367 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,366.9
- Cash, Equiv & ST Investments	16.7	8.4	10.5	12.8	12.8
+ Minority Interest	0.4	3.0	3.0	4.8	4.8
+ Total Debt	754.3	655.0	673.0	702.4	702.4
Enterprise Value	—	—	—	—	2,061.4
Net Debt (memo)	737.5	646.6	662.5	689.7	689.7
EV per Share	—	—	—	—	152.36

Total Capital	1,443.9	1,378.0	1,405.9	1,486.7	1,486.7
Total Debt/Total Capital	52.24	47.53	47.87	47.25	47.25
Total Debt/EV	—	—	—	—	0.34

EV/Sales	—	—	—	—	0.77
EV/EBITDA	—	—	—	—	10.10
EV/EBIT	—	—	—	—	20.63
EV/Free Cash Flow	—	—	—	—	69.60
Reference Items — Trailing FY Values
Sales	2,302.4	2,159.7	2,212.4	2,477.7	2,689.4
EBITDA	221.4	222.0	188.5	223.2	204.1
EBIT	109.6	103.5	86.9	122.5	99.9
Operating Cash Flow	159.9	247.2	183.1	325.7	—
Free Cash Flow	-40.4	76.7	24.6	29.6	29.6
FCFF (free cash flow to the firm)	-58.2	55.7	-3.1	16.2	—
Capital Expenditure	200.4	170.6	158.5	296.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.