Responsive Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,951	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
26.5	19.3	18.9	27.3	37.0
0.0	0.0	—	0.0	35.1
192	192	250	206	257
4,117	—	—	—	—
166	173	231	178	220
₹154.42	—	—	—	—

1,767	1,751	1,596	1,343	1,296
10.9%	11.0%	15.7%	15.3%	19.8%
0.05×	—	—	—	—

3.61×	—	—	—	—
28.29×	—	—	—	—
55.36×	—	—	—	—
182.42×	—	—	—	—
1,139	1,394	1,418	1,087	974
146	242	295	243	110
74.4	171	225	177	40.8
—	39.6	75.4	226	7.0
22.6	22.6	23.1	35.7	−0.9
—	21.6	21.9	34.3	−4.9
—	17.1	52.3	190	7.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

RESPONIND₹148.21

Responsive Industries Limited

· Consumer Goods

₹ CrorePeersEUROPRATIK STANLEY HARDWYNMcap ₹3,951 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,951.4
- Cash, Equiv & ST Investments	37.0	27.3	18.9	19.3	26.5
+ Minority Interest	35.1	0.0	—	0.0	0.0
+ Total Debt	257.1	205.5	250.4	192.1	192.1
Enterprise Value	—	—	—	—	4,117.1
Net Debt (memo)	220.1	178.3	231.4	172.8	165.6
EV per Share	—	—	—	—	154.42

Total Capital	1,295.6	1,342.6	1,595.8	1,751.0	1,767.4
Total Debt/Total Capital	19.85	15.31	15.69	10.97	10.87
Total Debt/EV	—	—	—	—	0.05

EV/Sales	—	—	—	—	3.61
EV/EBITDA	—	—	—	—	28.29
EV/EBIT	—	—	—	—	55.36
EV/Free Cash Flow	—	—	—	—	182.42
Reference Items — Trailing FY Values
Sales	973.7	1,087.0	1,417.9	1,394.1	1,139.4
EBITDA	110.0	242.8	295.0	241.8	145.5
EBIT	40.8	176.6	225.3	170.6	74.4
Operating Cash Flow	7.0	225.8	75.4	39.6	—
Free Cash Flow	-0.9	35.7	23.1	22.6	22.6
FCFF (free cash flow to the firm)	-4.9	34.3	21.9	21.6	—
Capital Expenditure	7.8	190.1	52.3	17.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.