In ₹ Crore except Per Share Latest Annual | RESPONIND FY26 | EUROPRATIK FY26 | STANLEY FY26 | HARDWYN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 30.18× | 32.63× | 64.22× | 33.89× | 33.89× -11% | |
| P/B | 2.87× | 7.84× | 1.64× | ◆ 1.10× | 1.64× +75% | |
| EV/EBITDA | 19.25× | 22.07× | ◆ 9.71× | 21.32× | 21.32× -10% | |
| Market Cap | ₹4,482 Cr | ₹2,514 Cr | ₹776 Cr | ₹447 Cr | ₹776 Cr +478% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 12.71% | — | — | 6.67% | 6.67% +91% | |
| Revenue CAGR 5Y | 13.03% | — | — | — | — | |
| Net Income CAGR 3Y | ◆ 82.46% | — | — | 12.65% | 12.65% +552% | |
| Revenue YoY (latest Q) | -43.06% | ◆ 60.13% | -8.60% | -19.43% | -8.60% -401% | |
| Net Income YoY (latest Q) | -94.51% | ◆ 115.65% | -91.67% | -22.92% | -22.92% -312% | |
| Profitability | ||||||
| EBITDA Margin | 17.34% | ◆ 33.76% | 17.98% | 10.61% | 17.98% -4% | |
| Net Income Margin | 10.65% | ◆ 23.04% | 3.10% | 6.62% | 6.62% +61% | |
| Return on Common Equity | 9.52% | ◆ 24.04% | 2.56% | 3.26% | 3.26% +192% | |
| Return on Capital Employed | 10.11% | ◆ 32.05% | 3.11% | 4.70% | 4.70% +115% | |
| Return on Assets | 8.01% | ◆ 19.45% | 1.46% | 2.84% | 2.84% +182% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.12× | 0.04× | ◆ 0.00× | 0.01× | 0.01× +1100% | |
| Interest Coverage | 6.63× | ◆ 33.73× | 0.93× | 17.60× | 17.60× -62% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,394 Cr | ₹335 Cr | ₹419 Cr | ₹200 Cr | ₹335 Cr +316% | |
| Net Income | ₹148 Cr | ₹77.2 Cr | ₹13 Cr | ₹13.2 Cr | ₹13.2 Cr +1022% | |
| Total Assets | ₹1,853 Cr | ₹397 Cr | ₹891 Cr | ₹466 Cr | ₹466 Cr +298% | |
| EPS | ₹5.57 | ₹7.54 | ₹2.12 | ₹0.27 | ₹2.12 +163% | |
| Book Value per Share | ₹58.47 | ₹31.37 | ₹82.82 | ₹8.32 | ₹31.37 +86% | |