In ₹ Crore except Per Share Latest Annual	RESPONIND FY26	EUROPRATIK FY26	STANLEY FY26	HARDWYN FY26	Peer Average
Valuation — at last close
P/E	26.61×	◆ 22.85×	63.03×	31.67×	39.18× -32%
P/B	2.53×	5.68×	1.63×	◆ 1.03×	2.78× -9%
EV/EBITDA	17.06×	15.48×	◆ 7.77×	19.85×	14.37× +19%
Market Cap	₹3,951 Cr	₹1,761 Cr	₹762 Cr	₹418 Cr	₹980 Cr +303%
Growth
Revenue CAGR 3Y	◆ 12.71%	—	—	6.67%	6.67% +91%
Revenue CAGR 5Y	13.03%	—	—	—	—
Net Income CAGR 3Y	◆ 82.46%	—	—	12.65%	12.65% +552%
Revenue YoY (latest Q)	-34.70%	◆ 60.13%	-8.60%	-19.43%	10.70% -424%
Net Income YoY (latest Q)	-87.81%	◆ 115.65%	-91.67%	-22.92%	0.35% -24952%
Profitability
EBITDA Margin	17.34%	◆ 33.76%	17.98%	10.61%	20.78% -17%
Net Income Margin	10.65%	◆ 23.04%	3.10%	6.62%	10.92% -2%
Return on Common Equity	10.22%	◆ 24.87%	2.60%	3.31%	10.26% 0%
Return on Capital Employed	10.75%	◆ 32.05%	3.36%	4.77%	13.39% -20%
Return on Assets	8.27%	◆ 19.45%	1.59%	2.84%	7.96% +4%
Credit & Quality
Total Debt/Equity	0.12×	0.04×	◆ 0.00×	0.01×	0.02× +620%
Interest Coverage	6.63×	◆ 33.73×	0.93×	17.60×	17.42× -62%
Scale — latest FY
Revenue / Total Income	₹1,394 Cr	₹335 Cr	₹419 Cr	₹200 Cr	₹318 Cr +338%
Net Income	₹148 Cr	₹77.2 Cr	₹13 Cr	₹13.2 Cr	₹34.5 Cr +331%
Total Assets	₹1,853 Cr	₹397 Cr	₹891 Cr	₹466 Cr	₹584 Cr +217%
EPS	₹5.57	₹7.54	₹2.12	₹0.27	₹3.31 +68%
Book Value per Share	₹58.47	₹30.33	₹81.77	₹8.32	₹40.14 +46%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.