| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,511 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 154 | 154 | 201 | 163 | 224 | ||
| 34.8 | 34.8 | 31.3 | −0.0 | 0.5 | ||
| 490 | 490 | 516 | 510 | 462 | ||
| 1,883 | — | — | — | — | ||
| 337 | 337 | 314 | 347 | 238 | ||
| ₹175.43 | — | — | — | — | ||
| 2,034 | 2,034 | 1,938 | 1,659 | 1,489 | ||
| 24.1% | 24.1% | 26.6% | 30.8% | 31.1% | ||
| 0.26× | — | — | — | — | ||
| 0.61× | — | — | — | — | ||
| 9.41× | — | — | — | — | ||
| 11.31× | — | — | — | — | ||
| 45.70× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,063 | 2,813 | 2,081 | 2,107 | 2,237 | ||
| 200 | 195 | 159 | 158 | 162 | ||
| 167 | 162 | 129 | 127 | 130 | ||
| — | 53.7 | −1.3 | −40.9 | 230 | ||
| 41.2 | 41.2 | −32.3 | −56.2 | 192 | ||
| — | 32.2 | −38.5 | −62.7 | 189 | ||
| — | 12.5 | 31.1 | 15.3 | 38.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,511.4 | |
| - Cash, Equiv & ST Investments | 223.8 | 162.9 | 201.2 | 153.7 | 153.7 | |
| + Minority Interest | 0.5 | -0.0 | 31.3 | 34.8 | 34.8 | |
| + Total Debt | 462.3 | 510.4 | 515.7 | 490.4 | 490.4 | |
| Enterprise Value | — | — | — | — | 1,882.8 | |
| Net Debt (memo) | 238.5 | 347.5 | 314.5 | 336.6 | 336.6 | |
| EV per Share | — | — | — | — | 175.43 | |
| Total Capital | 1,488.8 | 1,658.9 | 1,938.0 | 2,033.9 | 2,033.9 | |
| Total Debt/Total Capital | 31.05 | 30.77 | 26.61 | 24.11 | 24.11 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 0.61 | |
| EV/EBITDA | — | — | — | — | 9.41 | |
| EV/EBIT | — | — | — | — | 11.31 | |
| EV/Free Cash Flow | — | — | — | — | 45.70 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,236.6 | 2,107.1 | 2,081.0 | 2,813.0 | 3,063.2 | |
| EBITDA | 162.0 | 157.7 | 159.3 | 195.4 | 200.1 | |
| EBIT | 129.9 | 127.5 | 129.2 | 162.0 | 166.5 | |
| Operating Cash Flow | 230.4 | -40.9 | -1.3 | 53.7 | — | |
| Free Cash Flow | 191.9 | -56.2 | -32.3 | 41.2 | 41.2 | |
| FCFF (free cash flow to the firm) | 189.3 | -62.7 | -38.5 | 32.2 | — | |
| Capital Expenditure | 38.5 | 15.3 | 31.1 | 12.5 | — | |