In ₹ Crore except Per Share Latest Annual | RGL FY26 | PNGSREVA FY26 | SHANTIGOLD FY26 | MOTISONS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 16.50× | 17.88× | ◆ 12.24× | 24.63× | 17.88× -8% | |
| P/B | ◆ 1.09× | 3.13× | 3.13× | 3.21× | 3.13× -65% | |
| EV/EBITDA | ◆ 10.34× | 17.50× | 10.43× | 18.69× | 17.50× -41% | |
| Market Cap | ₹1,684 Cr | ₹1,610 Cr | ₹1,872 Cr | ₹1,604 Cr | ₹1,610 Cr +5% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.94% | — | — | — | — | |
| Revenue CAGR 5Y | 6.73% | — | — | — | — | |
| Net Income CAGR 3Y | 1.11% | — | — | — | — | |
| Revenue YoY (latest Q) | 47.17% | — | ◆ 144.69% | 23.30% | 84.00% -44% | |
| Net Income YoY (latest Q) | ◆ 288.75% | — | 104.85% | 37.58% | 71.22% +305% | |
| Profitability | ||||||
| EBITDA Margin | 6.95% | ◆ 21.63% | 9.86% | 17.77% | 17.77% -61% | |
| Net Income Margin | 3.21% | ◆ 14.73% | 6.94% | 13.01% | 13.01% -75% | |
| Return on Common Equity | 5.84% | 12.55% | ◆ 23.42% | 12.77% | 12.77% -54% | |
| Return on Capital Employed | 9.32% | 18.17% | ◆ 31.07% | 16.77% | 18.17% -49% | |
| Return on Assets | 3.74% | 9.04% | ◆ 16.36% | 11.13% | 11.13% -66% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.32× | 0.32× | 0.34× | ◆ 0.08× | 0.32× +0% | |
| Interest Coverage | 3.44× | 9.56× | 10.52× | ◆ 14.10× | 10.52× -67% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,813 Cr | ₹439 Cr | ₹2,019 Cr | ₹490 Cr | ₹490 Cr +475% | |
| Net Income | ₹90.3 Cr | ₹64.7 Cr | ₹140 Cr | ₹63.7 Cr | ₹64.7 Cr +40% | |
| Total Assets | ₹2,412 Cr | ₹715 Cr | ₹856 Cr | ₹573 Cr | ₹715 Cr +237% | |
| EPS | ₹9.51 | ₹28.41 | ₹21.22 | ₹0.65 | ₹21.22 -55% | |
| Book Value per Share | ₹143.82 | ₹162.53 | ₹83 | ₹4.98 | ₹83 +73% | |