In ₹ Crore except Per Share Latest Annual	RGL FY26	PNGSREVA FY26	SHANTIGOLD FY26	MOTISONS FY26	Peer Average
Valuation — at last close
P/E	◆ 14.81×	22.53×	15.64×	22.94×	20.37× -27%
P/B	◆ 1.00×	3.94×	4.00×	2.99×	3.64× -73%
EV/EBITDA	◆ 9.39×	19.70×	12.81×	17.42×	16.64× -44%
Market Cap	₹1,511 Cr	₹2,029 Cr	₹2,393 Cr	₹1,494 Cr	₹1,972 Cr -23%
Growth
Revenue CAGR 3Y	7.94%	—	—	—	—
Revenue CAGR 5Y	6.73%	—	—	—	—
Net Income CAGR 3Y	1.11%	—	—	—	—
Revenue YoY (latest Q)	47.17%	—	◆ 144.69%	23.30%	84.00% -44%
Net Income YoY (latest Q)	◆ 288.75%	—	104.85%	37.58%	71.22% +305%
Profitability
EBITDA Margin	6.95%	◆ 21.63%	9.86%	17.77%	16.42% -58%
Net Income Margin	3.21%	◆ 14.73%	6.94%	13.01%	11.56% -72%
Return on Common Equity	6.21%	12.55%	◆ 23.42%	13.96%	16.64% -63%
Return on Capital Employed	9.78%	18.17%	◆ 31.07%	18.33%	22.52% -57%
Return on Assets	3.80%	9.04%	◆ 16.36%	11.79%	12.40% -69%
Credit & Quality
Total Debt/Equity	0.32×	0.32×	0.34×	◆ 0.08×	0.25× +30%
Interest Coverage	3.44×	9.56×	10.52×	◆ 14.10×	11.39× -70%
Scale — latest FY
Revenue / Total Income	₹2,813 Cr	₹439 Cr	₹2,019 Cr	₹490 Cr	₹982 Cr +186%
Net Income	₹90.3 Cr	₹64.7 Cr	₹140 Cr	₹63.7 Cr	₹89.5 Cr +1%
Total Assets	₹2,412 Cr	₹715 Cr	₹856 Cr	₹573 Cr	₹715 Cr +237%
EPS	₹9.51	₹28.41	₹21.22	₹0.65	₹16.76 -43%
Book Value per Share	₹140.57	₹162.53	₹83	₹4.98	₹83.5 +68%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.