| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,850 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,224 | 1,224 | 440 | 523 | 273 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1,692 | ||
| 14,812 | 14,812 | 15,153 | 18,766 | 21,236 | ||
| 21,437 | — | — | — | — | ||
| 13,588 | 13,588 | 14,713 | 18,243 | 20,963 | ||
| ₹51.83 | — | — | — | — | ||
| 30,851 | 30,851 | 31,490 | 30,380 | 34,523 | ||
| 48.0% | 48.0% | 48.1% | 61.8% | 61.5% | ||
| 0.69× | — | — | — | — | ||
| 2.79× | — | — | — | — | ||
| 9.08× | — | — | — | — | ||
| 14.00× | — | — | — | — | ||
| 7.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,690 | 7,620 | 7,583 | 7,893 | 7,543 | ||
| 2,361 | 2,363 | 2,108 | 1,157 | 1,885 | ||
| 1,531 | 1,534 | 1,199 | 95.6 | 852 | ||
| — | 2,824 | 1,938 | 3,174 | 4,024 | ||
| 2,708 | 2,708 | 1,938 | 3,174 | 3,639 | ||
| — | 2,708 | 1,891 | 3,174 | 3,639 | ||
| — | 116 | 0.0 | 0.0 | 384 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,849.7 | |
| - Cash, Equiv & ST Investments | 272.8 | 522.7 | 439.8 | 1,224.5 | 1,224.5 | |
| + Minority Interest | 1,691.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 21,236.0 | 18,765.8 | 15,153.1 | 14,812.0 | 14,812.0 | |
| Enterprise Value | — | — | — | — | 21,437.3 | |
| Net Debt (memo) | 20,963.3 | 18,243.1 | 14,713.3 | 13,587.6 | 13,587.6 | |
| EV per Share | — | — | — | — | 51.83 | |
| Total Capital | 34,523.2 | 30,379.7 | 31,490.3 | 30,851.5 | 30,851.5 | |
| Total Debt/Total Capital | 61.51 | 61.77 | 48.12 | 48.01 | 48.01 | |
| Total Debt/EV | — | — | — | — | 0.69 | |
| EV/Sales | — | — | — | — | 2.79 | |
| EV/EBITDA | — | — | — | — | 9.08 | |
| EV/EBIT | — | — | — | — | 14.00 | |
| EV/Free Cash Flow | — | — | — | — | 7.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,542.7 | 7,892.6 | 7,582.9 | 7,619.7 | 7,690.5 | |
| EBITDA | 1,885.0 | 1,157.3 | 2,108.3 | 2,363.3 | 2,360.7 | |
| EBIT | 852.3 | 95.6 | 1,198.6 | 1,534.1 | 1,530.8 | |
| Operating Cash Flow | 4,023.7 | 3,173.9 | 1,937.9 | 2,824.4 | — | |
| Free Cash Flow | 3,639.3 | 3,173.9 | 1,937.9 | 2,708.4 | 2,708.4 | |
| FCFF (free cash flow to the firm) | 3,639.3 | 3,173.9 | 1,890.8 | 2,708.4 | — | |
| Capital Expenditure | 384.5 | 0.0 | 0.0 | 115.9 | — | |