| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,690 | 7,620 | 7,583 | 7,893 | 7,543 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 377 | 369 | 674 | 368 | 340 | ||
| 8,067 | 7,989 | 8,257 | 8,260 | 7,883 | ||
Expenses | ||||||
| 3,895 | 3,799 | 3,892 | 3,831 | 3,655 | ||
| 240 | 232 | 200 | 184 | 179 | ||
| 1,627 | 1,666 | 2,056 | 2,451 | 2,527 | ||
| 830 | 829 | 910 | 1,062 | 1,033 | ||
| 1,194 | 1,225 | 1,382 | 2,720 | 1,824 | ||
| 7,787 | 7,752 | 8,440 | 10,248 | 9,217 | ||
| 2,361 | 2,363 | 2,108 | 1,157 | 1,885 | ||
| 1,531 | 1,534 | 1,199 | 95.6 | 852 | ||
Profit | ||||||
| 280 | 237 | −183 | −1,988 | −1,334 | ||
| −382 | −382 | 3,230 | −40.1 | 1,037 | ||
| −101 | −145 | 3,047 | −2,028 | −297 | ||
| 92.5 | 83.0 | 49.1 | 18.1 | 46.7 | ||
| 123 | 109 | 50.8 | 196 | 17.2 | ||
| 215 | 192 | 99.9 | 214 | 63.9 | ||
| −317 | −337 | 2,948 | −2,068 | −403 | ||
| −317 | −337 | 2,947 | −2,242 | −361 | ||
| −0.1 | −0.1 | 0.4 | 174 | −41.5 | ||
| −15.7 | −15.7 | −7.3 | 3.2 | −35.9 | ||
| −333 | −353 | 2,940 | −2,065 | −439 | ||
| −319 | −337 | 2,948 | −2,068 | −471 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 67.9 | ||
Per share | ||||||
| −₹0.76 | −₹0.82 | ₹7.34 | −₹5.46 | −₹1.35 | ||
| −₹0.76 | −₹0.82 | ₹7.00 | −₹5.46 | −₹1.35 | ||
Continuing & discontinued operations | ||||||
| −0.1 | −0.1 | 0.4 | 174 | −41.5 | ||
Other comprehensive income — detail | ||||||
| −15.7 | −15.7 | −7.3 | — | — | ||
| — | −5.0 | −3.3 | −1.0 | −16.1 | ||
| −10.7 | −10.7 | −4.1 | 4.2 | −19.8 | ||
| — | −353 | 2,940 | −2,065 | −505 | ||
| — | 0.0 | 0.0 | 0.0 | 66.2 | ||
Per share — as-filed variants | ||||||
| −₹0.76 | −₹0.82 | ₹7.34 | −₹5.92 | −₹1.23 | ||
| −₹0.76 | −₹0.82 | ₹7.00 | −₹5.92 | −₹1.23 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.46 | −₹0.12 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.46 | −₹0.12 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,795 | 3,821 | 3,691 | 4,061 | 3,888 | ||
| 49.3% | 50.1% | 48.7% | 51.5% | 51.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 280 | 237 | −183 | −1,988 | −1,334 | ||
| −382 | −382 | 3,230 | −40.1 | 1,037 | ||
| 64.7 | 44.7 | −177 | −2,028 | −1,440 | ||
| ₹0.16 | ₹0.11 | −₹0.44 | −₹5.35 | −₹4.82 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,542.7 | 7,892.6 | 7,582.9 | 7,619.7 | 7,690.5 | |
| Other Income | 340.1 | 367.6 | 674.2 | 368.8 | 376.5 | |
| Total Income | 7,882.7 | 8,260.2 | 8,257.0 | 7,988.5 | 8,067.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,654.8 | 3,831.4 | 3,892.0 | 3,799.1 | 3,895.3 | |
| + Employee Benefit Expense | 178.8 | 184.2 | 200.3 | 232.3 | 240.1 | |
| + Finance Costs | 2,526.6 | 2,451.3 | 2,055.9 | 1,666.2 | 1,627.0 | |
| + Depreciation & Amortisation | 1,032.7 | 1,061.8 | 909.7 | 829.2 | 829.9 | |
| + Other Expenses | 1,824.1 | 2,719.7 | 1,382.4 | 1,225.0 | 1,194.3 | |
| Total Expenses | 9,217.1 | 10,248.3 | 8,440.2 | 7,751.8 | 7,786.6 | |
| EBITDA | 1,885.0 | 1,157.3 | 2,108.3 | 2,363.3 | 2,360.7 | |
| EBIT | 852.3 | 95.6 | 1,198.6 | 1,534.1 | 1,530.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,334.3 | -1,988.1 | -183.1 | 236.7 | 280.3 | |
| + Exceptional Items | 1,036.9 | -40.1 | 3,230.4 | -381.6 | -381.6 | |
| Pretax Income | -297.5 | -2,028.2 | 3,047.3 | -144.9 | -101.3 | |
| + Current Tax | 46.7 | 18.1 | 49.1 | 83.0 | 92.5 | |
| + Deferred Tax | 17.2 | 195.9 | 50.8 | 108.9 | 122.9 | |
| Tax Expense | 63.9 | 214.0 | 99.9 | 191.9 | 215.5 | |
| Net Income | -402.9 | -2,068.4 | 2,947.8 | -336.9 | -316.9 | |
| + Net Income — Continuing Ops | -361.4 | -2,242.2 | 2,947.4 | -336.8 | -316.7 | |
| + Net Income — Discontinued Ops | -41.5 | 173.8 | 0.4 | -0.1 | -0.1 | |
| + Other Comprehensive Income | -35.9 | 3.2 | -7.3 | -15.7 | -15.7 | |
| Total Comprehensive Income | -438.8 | -2,065.2 | 2,940.5 | -352.6 | -332.5 | |
| Net Income to Common | -470.8 | -2,068.4 | 2,947.8 | -336.9 | -318.6 | |
| Minority Interest | 67.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | -1.35 | -5.46 | 7.34 | -0.82 | -0.76 | |
| Diluted EPS | -1.35 | -5.46 | 7.00 | -0.82 | -0.76 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -41.5 | 173.8 | 0.4 | -0.1 | -0.1 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -7.3 | -15.7 | -15.7 | |
| + Items NOT to be Reclassified to P&L | -16.1 | -1.0 | -3.3 | -5.0 | — | |
| + Items to be Reclassified to P&L | -19.8 | 4.2 | -4.1 | -10.7 | -10.7 | |
| Comprehensive Income — Owners of Parent | -505.0 | -2,065.2 | 2,940.5 | -352.6 | — | |
| Comprehensive Income — Non-controlling Interests | 66.2 | 0.0 | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.23 | -5.92 | 7.34 | -0.82 | -0.76 | |
| Diluted EPS — Continuing Operations | -1.23 | -5.92 | 7.00 | -0.82 | -0.76 | |
| Basic EPS — Discontinued Operations | -0.12 | 0.46 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -0.12 | 0.46 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,887.9 | 4,061.3 | 3,690.9 | 3,820.6 | 3,795.2 | |
| Gross Margin % | 51.55 | 51.46 | 48.67 | 50.14 | 49.35 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,334.3 | -1,988.1 | -183.1 | 236.7 | 280.3 | |
| − Exceptional Items (reconciliation) | 1,036.9 | -40.1 | 3,230.4 | -381.6 | -381.6 | |
| Net Income Adj (tax-effected) | -1,439.8 | -2,028.3 | -176.7 | 44.7 | 64.7 | |
| EPS Adj | -4.82 | -5.35 | -0.44 | 0.11 | 0.16 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 3,735.2 | 4,017.0 | 4,017.0 | 4,135.8 | 4,135.8 | |