| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 82.6 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 0.6 | 0.3 | 4.0 | ||
| 267 | 267 | 261 | 279 | 196 | ||
| 349 | — | — | — | — | ||
| 266 | 266 | 261 | 278 | 192 | ||
| ₹462.76 | — | — | — | — | ||
| 410 | 410 | 398 | 412 | 328 | ||
| 65.2% | 65.2% | 65.5% | 67.6% | 59.8% | ||
| 0.76× | — | — | — | — | ||
| 0.95× | — | — | — | — | ||
| 8.57× | — | — | — | — | ||
| 13.42× | — | — | — | — | ||
| 16.73× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 368 | 362 | 359 | 367 | 365 | ||
| 40.8 | 40.7 | 32.3 | 31.1 | 34.2 | ||
| 26.0 | 25.9 | 17.6 | 20.9 | 24.5 | ||
| — | 21.6 | 10.8 | 18.0 | −0.0 | ||
| 20.9 | 20.9 | 2.1 | −74.6 | −53.9 | ||
| — | 20.9 | 2.1 | −83.1 | −57.4 | ||
| — | 0.8 | 8.7 | 92.6 | 53.9 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 82.6 | |
| - Cash, Equiv & ST Investments | 4.0 | 0.3 | 0.6 | 0.4 | 0.4 | |
| + Total Debt | 196.3 | 278.8 | 261.1 | 266.9 | 266.9 | |
| Enterprise Value | — | — | — | — | 349.1 | |
| Net Debt (memo) | 192.2 | 278.5 | 260.6 | 266.5 | 266.5 | |
| EV per Share | — | — | — | — | 462.76 | |
| Total Capital | 328.3 | 412.4 | 398.4 | 409.6 | 409.6 | |
| Total Debt/Total Capital | 59.79 | 67.59 | 65.54 | 65.15 | 65.15 | |
| Total Debt/EV | — | — | — | — | 0.76 | |
| EV/Sales | — | — | — | — | 0.95 | |
| EV/EBITDA | — | — | — | — | 8.57 | |
| EV/EBIT | — | — | — | — | 13.42 | |
| EV/Free Cash Flow | — | — | — | — | 16.73 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 364.9 | 367.2 | 358.6 | 362.0 | 368.5 | |
| EBITDA | 34.2 | 31.1 | 32.3 | 40.7 | 40.8 | |
| EBIT | 24.5 | 20.9 | 17.6 | 25.9 | 26.0 | |
| Operating Cash Flow | -0.0 | 18.0 | 10.8 | 21.6 | — | |
| Free Cash Flow | -53.9 | -74.6 | 2.1 | 20.9 | 20.9 | |
| FCFF (free cash flow to the firm) | -57.4 | -83.1 | 2.1 | 20.9 | — | |
| Capital Expenditure | 53.9 | 92.6 | 8.7 | 0.8 | — | |