Reliance Chemotex Industries cash flow

Latest FY26
Cash from operations
₹21.6cr+100.3% on FY25
Capital spending
₹0.8cr−91.0% on FY25
Free cash flow
₹20.9cr+880.1% on FY25
Cash from financing
−₹20.0cr−₹43.4 cr in FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Adjustments to reconcile profit — non-cash items
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
—14.814.710.19.8
—24.924.119.613.9
—0.0−2.1−3.9−3.1
—0.0−0.20.00.0
—0.0−0.00.00.0
—0.0−4.6−1.2−4.9
Changes in working capital
—−30.3−15.3−8.6−0.8
—7.9−11.41.3−1.7
—−29.5−4.61.0−0.4
—−0.30.00.00.0
—3.9−7.4−4.8−11.8
—−3.413.32.4−10.9
—3.0−1.3−1.9−1.2
—0.0−0.60.00.0
—27.91.5−2.1−5.7
—1.70.80.50.1
—0.0−0.10.00.0
Cash from operating activities
5.24.83.75.616.7
—20.66.612.3−16.7
—25.410.318.0−0.0
—−1.10.00.00.0
—−0.10.00.00.0
—2.6−0.50.00.0
—21.610.818.0−0.0
Cash from investing activities
—0.88.792.653.9
—0.00.10.00.5
—0.52.33.93.1
—−1.639.27.2−0.5
—−1.832.9−81.5−50.7
Cash from financing activities
—6.8−10.884.071.5
—1.16.91.50.0
—1.11.01.21.2
—24.224.019.613.7
—0.40.81.91.9
—−20.0−43.459.854.7
—−0.20.3−3.84.0
—−0.20.3−3.84.0
———0.34.0
Reference items
40.840.732.331.134.2
11.1%11.3%9.0%8.5%9.4%
20.920.92.1−74.6−53.9
—2.4−39.5−11.8—
₹27.66₹27.66₹2.82−₹98.96−₹71.48
3.84×————
—4.11×2.67×5.59×−0.00×
—2.6−0.50.00.0
—24.224.019.613.7
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

RELCHEMQ₹106.31

Reliance Chemotex Industries Limited

· Textiles
₹ CrorePeersFIBERWEBSELMCNAGREEKEXPBHANDARIDIGJAMLMTDPIONEEREMBLOYALTEXSURYALAXMIMcap ₹80.2 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation9.810.114.714.8—
+ Finance Costs13.919.624.124.9—
+ Interest Income-3.1-3.9-2.10.0—
+ Fair Value (Gains) / Losses0.00.0-0.20.0—
+ Other Non-cash Items0.00.0-0.00.0—
+ Other Reconciling Items-4.9-1.2-4.60.0—
Changes in Working Capital
+ Inventories-0.8-8.6-15.3-30.3—
+ Trade Receivables — Current-1.71.3-11.47.9—
+ Other Financial Assets — Current-0.41.0-4.6-29.5—
+ Other Financial Assets — Non-current0.00.00.0-0.3—
+ Other Current Assets-11.8-4.8-7.43.9—
+ Trade Payables — Current-10.92.413.3-3.4—
+ Other Financial Liabilities — Current-1.2-1.9-1.33.0—
+ Other Financial Liabilities — Non-current0.00.0-0.60.0—
+ Other Current Liabilities-5.7-2.11.527.9—
+ Provisions — Current0.10.50.81.7—
+ Provisions — Non-current0.00.0-0.10.0—
Cash from Operating Activities
Profit Before Tax (per I/S)16.75.63.74.85.2
+ Total Adjustments (incl. Working Capital)-16.712.36.620.6—
Cash from Operations (pre-tax)-0.018.010.325.4—
+ Interest Received — Operating0.00.00.0-1.1—
+ Other Inflows / (Outflows) — Operating0.00.00.0-0.1—
+ Income Taxes Paid0.00.0-0.52.6—
Cash from Operating Activities-0.018.010.821.6—
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)53.992.68.70.8—
+ Disp of Fixed Assets0.50.00.10.0—
+ Interest Received — Investing3.13.92.30.5—
+ Other Inflows / (Outflows) — Investing-0.57.239.2-1.6—
Cash from Investing Activities-50.7-81.532.9-1.8—
Cash from Financing Activities
+ Proceeds from Borrowings71.584.0-10.86.8—
+ Repayment of Borrowings0.01.56.91.1—
+ Payment of Lease Liabilities1.21.21.01.1—
+ Interest Paid13.719.624.024.2—
+ Dividends Paid1.91.90.80.4—
Cash from Financing Activities54.759.8-43.4-20.0—
Net Changes in Cash (pre-FX)4.0-3.80.3-0.2—
Net Changes in Cash4.0-3.80.3-0.2—
Closing Cash4.00.3———
Reference Items
EBITDA34.231.132.340.740.8
EBITDA Margin %9.388.469.0011.2511.06
Free Cash Flow (CFO − Capex)-53.9-74.62.120.920.9
Free Cash Flow to Equity—-11.8-39.52.4—
Free Cash Flow per Basic Share-71.48-98.962.8227.6627.66
Price to Free Cash Flow————3.84
Cash Flow to Net Income-0.005.592.674.11—
Cash Paid for Taxes0.00.0-0.52.6—
Cash Paid for Interest13.719.624.024.2—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.