| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 134 | — | — | |
| 10.4 | 10.4 | 5.7 | |
| 15.3 | 15.3 | 13.8 | |
| 24.9 | 24.9 | 46.5 | |
| 164 | — | — | |
| 14.5 | 14.5 | 40.8 | |
| ₹158.80 | — | — | |
| 112 | 112 | 117 | |
| 22.3% | 22.3% | 39.6% | |
| 0.15× | — | — | |
| 0.80× | — | — | |
| 8.66× | — | — | |
| 10.61× | — | — | |
| 6.14× | — | — | |
Reference items — trailing FY values | |||
| 205 | 185 | 131 | |
| 18.9 | 17.5 | 17.0 | |
| 15.4 | 13.6 | 13.2 | |
| — | 26.8 | −24.4 | |
| 26.7 | 26.7 | −30.3 | |
| — | 25.5 | −31.2 | |
| — | 0.1 | 5.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 134.1 | |
| - Cash, Equiv & ST Investments | 5.7 | 10.4 | 10.4 | |
| + Minority Interest | 13.8 | 15.3 | 15.3 | |
| + Total Debt | 46.5 | 24.9 | 24.9 | |
| Enterprise Value | — | — | 163.9 | |
| Net Debt (memo) | 40.8 | 14.5 | 14.5 | |
| EV per Share | — | — | 158.80 | |
| Total Capital | 117.4 | 111.7 | 111.7 | |
| Total Debt/Total Capital | 39.62 | 22.34 | 22.34 | |
| Total Debt/EV | — | — | 0.15 | |
| EV/Sales | — | — | 0.80 | |
| EV/EBITDA | — | — | 8.66 | |
| EV/EBIT | — | — | 10.61 | |
| EV/Free Cash Flow | — | — | 6.14 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 130.6 | 185.1 | 205.2 | |
| EBITDA | 17.0 | 17.5 | 18.9 | |
| EBIT | 13.2 | 13.6 | 15.4 | |
| Operating Cash Flow | -24.4 | 26.8 | — | |
| Free Cash Flow | -30.3 | 26.7 | 26.7 | |
| FCFF (free cash flow to the firm) | -31.2 | 25.5 | — | |
| Capital Expenditure | 5.9 | 0.1 | — | |