| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 205 | 185 | 131 | |
| 0.4 | 0.3 | 4.7 | |
| 206 | 185 | 135 | |
Expenses | |||
| 1.7 | 0.0 | 0.8 | |
| 0.0 | 0.0 | −0.8 | |
| 61.6 | 160 | 13.7 | |
| 3.4 | 3.8 | 4.0 | |
| 3.5 | 3.9 | 3.8 | |
| 123 | 7.2 | 99.9 | |
| 193 | 175 | 121 | |
| 18.9 | 17.5 | 17.0 | |
| 15.4 | 13.6 | 13.2 | |
Profit | |||
| 12.4 | 10.2 | 13.8 | |
| −0.2 | 0.0 | −0.2 | |
| 12.2 | 10.2 | 13.6 | |
| 3.1 | 2.8 | 2.5 | |
| 0.0 | 0.4 | 0.8 | |
| 3.1 | 3.2 | 3.3 | |
| 9.1 | 7.0 | 10.4 | |
| 9.1 | 7.0 | 10.4 | |
| 9.1 | 7.0 | 10.4 | |
| — | 7.0 | 10.4 | |
Per share | |||
| ₹8.78 | ₹6.67 | ₹10.03 | |
| ₹8.78 | ₹6.67 | ₹10.03 | |
Other comprehensive income — detail | |||
| — | 7.0 | 10.4 | |
Per share — as-filed variants | |||
| ₹8.78 | ₹6.67 | ₹10.03 | |
| ₹8.78 | ₹6.67 | ₹10.03 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 203 | — | 131 | |
| 99.2% | — | 100.0% | |
Adjusted (ex-exceptional items) — derived | |||
| 12.4 | 10.2 | 13.8 | |
| −0.2 | 0.0 | −0.2 | |
| 9.2 | 7.0 | 10.5 | |
| ₹8.92 | ₹6.67 | ₹10.16 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 130.6 | 185.1 | 205.2 | |
| Other Income | 4.7 | 0.3 | 0.4 | |
| Total Income | 135.3 | 185.4 | 205.6 | |
| Expenses | ||||
| + Purchases of Stock-in-Trade | 0.8 | 0.0 | 1.7 | |
| + Changes in Inventories | -0.8 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 13.7 | 160.3 | 61.6 | |
| + Finance Costs | 4.0 | 3.8 | 3.4 | |
| + Depreciation & Amortisation | 3.8 | 3.9 | 3.5 | |
| + Other Expenses | 99.9 | 7.2 | 122.9 | |
| Total Expenses | 121.5 | 175.3 | 193.2 | |
| EBITDA | 17.0 | 17.5 | 18.9 | |
| EBIT | 13.2 | 13.6 | 15.4 | |
| Profit | ||||
| PBT before Exceptional Items | 13.8 | 10.2 | 12.4 | |
| + Exceptional Items | -0.2 | 0.0 | -0.2 | |
| Pretax Income | 13.6 | 10.2 | 12.2 | |
| + Current Tax | 2.5 | 2.8 | 3.1 | |
| + Deferred Tax | 0.8 | 0.4 | 0.0 | |
| Tax Expense | 3.3 | 3.2 | 3.1 | |
| Net Income | 10.4 | 7.0 | 9.1 | |
| + Net Income — Continuing Ops | 10.4 | 7.0 | 9.1 | |
| Total Comprehensive Income | 10.4 | 7.0 | 9.1 | |
| Net Income to Common | 10.4 | 7.0 | — | |
| Per Share | ||||
| Basic EPS | 10.03 | 6.67 | 8.78 | |
| Diluted EPS | 10.03 | 6.67 | 8.78 | |
| Other Comprehensive Income — detail | ||||
| Comprehensive Income — Owners of Parent | 10.4 | 7.0 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 10.03 | 6.67 | 8.78 | |
| Diluted EPS — Continuing Operations | 10.03 | 6.67 | 8.78 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 130.6 | — | 203.5 | |
| Gross Margin % | 99.99 | — | 99.16 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 13.8 | 10.2 | 12.4 | |
| − Exceptional Items (reconciliation) | -0.2 | 0.0 | -0.2 | |
| Net Income Adj (tax-effected) | 10.5 | 7.0 | 9.2 | |
| EPS Adj | 10.16 | 6.67 | 8.92 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.3 | 10.3 | 10.3 | |