In ₹ Crore except Per Share Latest Annual	REGENCERAM FY26	MURUDCERA FY26	EXXARO FY26	ORIENTBELL FY26	Peer Average
Valuation — at last close
P/E	—	◆ 13.68×	105.83×	41.13×	53.55×
P/B	—	◆ 0.40×	1.01×	1.56×	0.99×
EV/EBITDA	◆ -7.89×	9.05×	14.77×	12.20×	12.01× -166%
Market Cap	₹76.6 Cr	₹151 Cr	₹284 Cr	₹512 Cr	₹316 Cr -76%
Growth
Revenue CAGR 3Y	◆ 878.87%	6.02%	-1.30%	-0.65%	1.36% +64682%
Revenue CAGR 5Y	◆ 303.23%	—	—	6.59%	6.59% +4501%
Net Income CAGR 3Y	—	◆ 16.35%	-26.98%	-17.94%	-9.52%
Revenue YoY (latest Q)	◆ 172.69%	8.55%	31.26%	42.63%	27.48% +528%
Net Income YoY (latest Q)	-31.01%	-58.07%	156.08%	◆ 2319.56%	805.86% -104%
Profitability
EBITDA Margin	-61.11%	◆ 15.32%	8.18%	5.72%	9.74% -727%
Net Income Margin	-62.31%	◆ 5.26%	0.93%	1.80%	2.66% -2440%
Return on Common Equity	◆ 33.11%	2.87%	1.02%	3.85%	2.58% +1183%
Return on Capital Employed	-171.34%	3.58%	◆ 4.95%	4.56%	4.36% -4027%
Return on Assets	-21.76%	1.82%	0.58%	◆ 2.36%	1.59% -1471%
Credit & Quality
Total Debt/Equity	◆ -1.30×	0.37×	0.32×	0.09×	0.26× -600%
Interest Coverage	-44.63×	1.33×	1.27×	◆ 4.75×	2.45× -1922%
Scale — latest FY
Revenue / Total Income	₹38.3 Cr	₹205 Cr	₹305 Cr	₹691 Cr	₹401 Cr -90%
Net Income	−₹23.8 Cr	₹10.8 Cr	₹2.8 Cr	₹12.4 Cr	₹8.7 Cr -375%
Total Assets	₹121 Cr	₹616 Cr	₹488 Cr	₹524 Cr	₹543 Cr -78%
EPS	₹-9.02	₹1.82	₹0.06	₹8.46	₹3.45 -362%
Book Value per Share	₹-31.74	₹62.78	₹6.26	₹223.53	₹97.52 -133%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.