In ₹ Crore except Per Share Latest Annual | REGENCERAM FY26 | MURUDCERA FY26 | EXXARO FY26 | ORIENTBELL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 16.46× | 106.17× | 49.05× | 49.05× | |
| P/B | — | ◆ 0.48× | 1.02× | 1.86× | 1.02× | |
| EV/EBITDA | ◆ -8.54× | 10.16× | 14.97× | 15.20× | 14.97× -157% | |
| Market Cap | ₹91.8 Cr | ₹181 Cr | ₹285 Cr | ₹610 Cr | ₹285 Cr -68% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 878.87% | 6.02% | -1.30% | -0.65% | -0.65% +135311% | |
| Revenue CAGR 5Y | ◆ 303.23% | — | — | 6.59% | 6.59% +4501% | |
| Net Income CAGR 3Y | — | ◆ 16.35% | -26.98% | -17.94% | -17.94% | |
| Revenue YoY (latest Q) | ◆ 172.69% | 8.55% | 31.26% | 42.63% | 31.26% +452% | |
| Net Income YoY (latest Q) | -31.01% | -58.07% | 156.08% | ◆ 2319.56% | 156.08% -120% | |
| Profitability | ||||||
| EBITDA Margin | -61.11% | ◆ 15.32% | 8.18% | 5.72% | 8.18% -847% | |
| Net Income Margin | -62.31% | ◆ 5.26% | 0.93% | 1.80% | 1.80% -3562% | |
| Return on Common Equity | ◆ 28.41% | 2.84% | 1.01% | 3.78% | 2.84% +900% | |
| Return on Capital Employed | -136.59% | 3.44% | ◆ 4.87% | 4.56% | 4.56% -3095% | |
| Return on Assets | -19.78% | 1.75% | 0.58% | ◆ 2.37% | 1.75% -1230% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ -1.30× | 0.37× | 0.32× | 0.09× | 0.32× -506% | |
| Interest Coverage | -44.63× | 1.33× | 1.27× | ◆ 4.75× | 1.33× -3456% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹38.3 Cr | ₹205 Cr | ₹305 Cr | ₹691 Cr | ₹305 Cr -87% | |
| Net Income | −₹23.8 Cr | ₹10.8 Cr | ₹2.8 Cr | ₹12.4 Cr | ₹10.8 Cr -321% | |
| Total Assets | ₹121 Cr | ₹616 Cr | ₹488 Cr | ₹524 Cr | ₹524 Cr -77% | |
| EPS | ₹-9.02 | ₹1.82 | ₹0.06 | ₹8.46 | ₹1.82 -596% | |
| Book Value per Share | ₹-31.74 | ₹62.78 | ₹6.26 | ₹223.53 | ₹62.78 -151% | |