In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 23.1 | 19.9 | 16.8 | 16.8 | |
| + Non-current Investments | 1.9 | 0.0 | 0.1 | 0.1 | |
| + Long-term Loans | 7.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.0 | 7.4 | 7.4 | 7.4 | |
| Non-current Financial Assets | 10.2 | 7.4 | 7.5 | 7.5 | |
| + Other Non-current Assets | 0.0 | 1.5 | 1.8 | 1.8 | |
| Total Non-current Assets | 33.3 | 28.8 | 26.1 | 26.1 | |
| Current Assets | |||||
| + Inventories | 0.0 | 24.1 | 27.9 | 27.9 | |
| + Trade Receivables | 9.2 | 12.7 | 19.2 | 19.2 | |
| + Cash & Cash Equivalents | 0.2 | 0.7 | 1.2 | 1.2 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4.5 | 6.6 | 6.6 | 6.6 | |
| Current Financial Assets | 13.9 | 19.9 | 27.0 | 27.0 | |
| + Other Current Assets | 21.0 | 25.2 | 39.2 | 39.2 | |
| Total Current Assets | 35.2 | 69.8 | 94.5 | 94.5 | |
| Total Assets | 68.5 | 98.6 | 120.6 | 120.6 | |
| Equity | |||||
| + Equity Share Capital | 26.4 | 26.4 | 26.4 | 26.4 | |
| + Other Equity / Reserves | -88.8 | -86.5 | -110.4 | -110.4 | |
| Equity — Owners of Parent | -62.3 | -60.1 | -83.9 | -83.9 | |
| Total Equity | -62.3 | -60.1 | -83.9 | -83.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 67.4 | 70.5 | 103.9 | 103.9 | |
| Non-current Financial Liabilities | 67.4 | 70.5 | 103.9 | 103.9 | |
| + Provisions — Non-current | 1.5 | 1.5 | 0.0 | 0.0 | |
| Non-current Liabilities | 68.8 | 72.0 | 103.9 | 103.9 | |
| + Borrowings — Current | 0.0 | 6.8 | 5.2 | 5.2 | |
| + Trade Payables | 26.2 | 43.2 | 48.3 | 48.3 | |
| + Other Current Financial Liab | 12.1 | 14.0 | 17.5 | 17.5 | |
| Current Financial Liabilities | 38.3 | 64.0 | 71.0 | 71.0 | |
| + Provisions — Current | 0.0 | 0.0 | 1.5 | 1.5 | |
| + Other Current Liabilities | 23.7 | 22.7 | 28.1 | 28.1 | |
| Current Liabilities | 62.0 | 86.7 | 100.6 | 100.6 | |
| Total Liabilities | 130.9 | 158.7 | 204.5 | 204.5 | |
| Total Equity & Liabilities | 68.5 | 98.6 | 120.6 | 120.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.3 | 0.5 | 0.4 | 0.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.4 | 1.4 | 1.4 | |
| + Dues to Other Creditors — Current | — | 41.7 | 46.9 | 46.9 | |