| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 5,816 | — | — | — | — | |
| 9.0 | 9.0 | 13.7 | 21.0 | 36.4 | |
| 386 | 386 | 366 | 161 | 80.7 | |
| 6,193 | — | — | — | — | |
| 377 | 377 | 352 | 140 | 44.3 | |
| ₹112.02 | — | — | — | — | |
| 1,407 | 1,407 | 1,155 | 809 | 382 | |
| 27.4% | 27.4% | 31.7% | 19.8% | 21.1% | |
| 0.06× | — | — | — | — | |
| 2.54× | — | — | — | — | |
| 14.13× | — | — | — | — | |
| 17.81× | — | — | — | — | |
| 69.15× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 2,436 | 2,419 | 2,021 | 1,843 | 1,468 | |
| 438 | 347 | 335 | 315 | 200 | |
| 348 | 259 | 252 | 256 | 200 | |
| — | 174 | 4.2 | 84.4 | 124 | |
| 89.6 | 89.6 | −167 | −35.1 | −38.8 | |
| — | 79.1 | −173 | −38.7 | −43.2 | |
| — | 84.5 | 171 | 120 | 163 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,816.0 | |
| - Cash, Equiv & ST Investments | 36.4 | 21.0 | 13.7 | 9.0 | 9.0 | |
| + Total Debt | 80.7 | 160.6 | 365.9 | 385.7 | 385.7 | |
| Enterprise Value | — | — | — | — | 6,192.7 | |
| Net Debt (memo) | 44.3 | 139.5 | 352.2 | 376.7 | 376.7 | |
| EV per Share | — | — | — | — | 112.02 | |
| Total Capital | 382.2 | 809.0 | 1,154.8 | 1,407.0 | 1,407.0 | |
| Total Debt/Total Capital | 21.12 | 19.85 | 31.69 | 27.41 | 27.41 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 2.54 | |
| EV/EBITDA | — | — | — | — | 14.13 | |
| EV/EBIT | — | — | — | — | 17.81 | |
| EV/Free Cash Flow | — | — | — | — | 69.15 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,468.3 | 1,842.9 | 2,020.9 | 2,418.8 | 2,435.7 | |
| EBITDA | 200.0 | 314.9 | 335.3 | 347.4 | 438.3 | |
| EBIT | 200.0 | 255.7 | 251.8 | 259.5 | 347.8 | |
| Operating Cash Flow | 124.2 | 84.4 | 4.2 | 174.0 | — | |
| Free Cash Flow | -38.8 | -35.1 | -166.7 | 89.6 | 89.6 | |
| FCFF (free cash flow to the firm) | -43.2 | -38.7 | -172.5 | 79.1 | — | |
| Capital Expenditure | 163.0 | 119.5 | 170.9 | 84.5 | — | |