| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 446 | 381 | 345 | 135 | |
| 24.9 | 46.0 | 9.2 | 20.1 | |
| 8.3 | 9.2 | 0.0 | — | |
| 0.1 | 0.3 | 8.2 | — | |
| 12.1 | 10.6 | 9.5 | 10.9 | |
| 12.1 | 10.6 | 9.5 | — | |
| 0.0 | 0.1 | 0.0 | — | |
| 296 | 328 | 302 | — | |
| 787 | 776 | 674 | 302 | |
Current assets | ||||
| 1,152 | 1,221 | 764 | 332 | |
| 210 | 112 | 90.8 | 68.5 | |
| 9.0 | 13.7 | 21.0 | 36.4 | |
| 0.8 | 0.9 | 0.0 | — | |
| 16.9 | 3.0 | 2.1 | — | |
| 237 | 130 | 114 | 110 | |
| 129 | 97.7 | 36.2 | 28.7 | |
| 1,518 | 1,448 | 914 | 471 | |
| 2,306 | 2,224 | 1,588 | 773 | |
Equity | ||||
| 111 | 111 | 27.6 | 27.6 | |
| 911 | 678 | 621 | 274 | |
| 1,021 | 789 | 648 | 477 | |
| 1,021 | 789 | 648 | 301 | |
Liabilities | ||||
| 14.3 | 14.7 | 24.9 | 30.7 | |
| 294 | 324 | 291 | — | |
| 308 | 339 | 316 | — | |
| 4.5 | 4.8 | 4.9 | 3.5 | |
| 1.6 | 0.0 | 0.7 | 2.2 | |
| — | 0.0 | 0.0 | 282 | |
| 314 | 343 | 322 | 318 | |
| 371 | 351 | 136 | 50.0 | |
| 365 | 504 | 276 | 331 | |
| 218 | 44.9 | 37.0 | — | |
| 954 | 900 | 449 | — | |
| 1.6 | 1.4 | 0.5 | 0.2 | |
| 5.5 | 2.1 | 2.3 | — | |
| 8.7 | 188 | 167 | — | |
| 970 | 1,092 | 618 | 425 | |
| 1,284 | 1,435 | 940 | 762 | |
| 2,306 | 2,224 | 1,588 | 773 | |
Liabilities — additional as-filed lines | ||||
| 0.2 | 0.0 | 0.0 | — | |
Trade payables — MSME split | ||||
| 35.9 | 29.3 | — | — | |
| 0.1 | 0.0 | — | — | |
| 329 | 475 | — | — | |
| 0.1 | 0.0 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 135.2 | 344.8 | 381.5 | 445.7 | 445.7 | |
| + Capital Work-in-Progress | 20.1 | 9.2 | 46.0 | 24.9 | 24.9 | |
| + Other Intangibles | — | 0.0 | 9.2 | 8.3 | 8.3 | |
| + Intangibles under Development | — | 8.2 | 0.3 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 10.9 | 9.5 | 10.6 | 12.1 | 12.1 | |
| Non-current Financial Assets | — | 9.5 | 10.6 | 12.1 | 12.1 | |
| + Deferred Tax Assets | — | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Assets | — | 302.4 | 328.0 | 296.1 | 296.1 | |
| Total Non-current Assets | 301.8 | 674.1 | 775.7 | 787.2 | 787.2 | |
| Current Assets | ||||||
| + Inventories | 331.9 | 764.2 | 1,220.8 | 1,152.5 | 1,152.5 | |
| + Trade Receivables | 68.5 | 90.8 | 112.4 | 210.2 | 210.2 | |
| + Cash & Cash Equivalents | 36.4 | 21.0 | 13.7 | 9.0 | 9.0 | |
| + Other Bank Balances | — | 0.0 | 0.9 | 0.8 | 0.8 | |
| + Other Current Financial Assets | — | 2.1 | 3.0 | 16.9 | 16.9 | |
| Current Financial Assets | 110.3 | 113.9 | 130.0 | 236.9 | 236.9 | |
| + Other Current Assets | 28.7 | 36.2 | 97.7 | 129.0 | 129.0 | |
| Total Current Assets | 470.9 | 914.3 | 1,448.5 | 1,518.3 | 1,518.3 | |
| Total Assets | 772.7 | 1,588.4 | 2,224.2 | 2,305.6 | 2,305.6 | |
| Equity | ||||||
| + Equity Share Capital | 27.6 | 27.6 | 110.6 | 110.6 | 110.6 | |
| + Other Equity / Reserves | 273.8 | 620.8 | 678.3 | 910.8 | 910.8 | |
| Equity — Owners of Parent | 476.8 | 648.4 | 788.8 | 1,021.4 | 1,021.4 | |
| Total Equity | 301.5 | 648.4 | 788.8 | 1,021.4 | 1,021.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 30.7 | 24.9 | 14.7 | 14.3 | 14.3 | |
| + Other Non-current Financial Liab | — | 291.1 | 324.0 | 293.7 | 293.7 | |
| Non-current Financial Liabilities | — | 316.0 | 338.7 | 308.2 | 308.2 | |
| + Provisions — Non-current | 3.5 | 4.9 | 4.8 | 4.5 | 4.5 | |
| + Deferred Tax Liabilities | 2.2 | 0.7 | 0.0 | 1.6 | 1.6 | |
| + Other Non-current Liabilities | 281.8 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 318.2 | 321.7 | 343.5 | 314.3 | 314.3 | |
| + Borrowings — Current | 50.0 | 135.7 | 351.3 | 371.4 | 371.4 | |
| + Trade Payables | 331.3 | 276.2 | 504.3 | 365.0 | 365.0 | |
| + Other Current Financial Liab | — | 37.0 | 44.9 | 217.9 | 217.9 | |
| Current Financial Liabilities | — | 448.8 | 900.5 | 954.2 | 954.2 | |
| + Provisions — Current | 0.2 | 0.5 | 1.4 | 1.6 | 1.6 | |
| + Current Tax Liabilities | — | 2.3 | 2.1 | 5.5 | 5.5 | |
| + Other Current Liabilities | — | 166.7 | 187.9 | 8.7 | 8.7 | |
| Current Liabilities | 424.9 | 618.3 | 1,091.9 | 969.9 | 969.9 | |
| Total Liabilities | 762.0 | 939.9 | 1,435.4 | 1,284.2 | 1,284.2 | |
| Total Equity & Liabilities | 772.7 | 1,588.4 | 2,224.2 | 2,305.6 | 2,305.6 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | — | 0.0 | 0.0 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 29.3 | 35.9 | 35.9 | |
| + Dues to Micro & Small — Non-current | — | — | 0.0 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 475.0 | 329.1 | 329.1 | |
| + Dues to Other Creditors — Non-current | — | — | 0.0 | 0.1 | 0.1 | |