In ₹ Crore except Per Share Latest Annual | RAYMONDREL FY26 | ASHIANA FY26 | AGIIL FY26 | KOLTEPATIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.52× | 29.17× | 35.80× | — | 32.49× -61% | |
| P/B | ◆ 2.42× | 4.09× | 7.16× | 3.29× | 4.09× -41% | |
| EV/EBITDA | 10.16× | 25.07× | 29.01× | ◆ -72.60× | 25.07× -59% | |
| Market Cap | ₹3,794 Cr | ₹3,515 Cr | ₹3,472 Cr | ₹3,963 Cr | ₹3,515 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 41.04% | — | -20.96% | 10.04% | |
| Revenue CAGR 5Y | — | ◆ 36.41% | — | 1.22% | 18.81% | |
| Net Income CAGR 3Y | — | 61.73% | — | — | 61.73% | |
| Revenue YoY (latest Q) | 40.69% | -63.30% | 5.27% | ◆ 1016.49% | 5.27% +672% | |
| Net Income YoY (latest Q) | -18.61% | 2.99% | 37.60% | ◆ 968.84% | 37.60% -149% | |
| Profitability | ||||||
| EBITDA Margin | 14.94% | 11.33% | ◆ 34.89% | -8.32% | 11.33% +32% | |
| Net Income Margin | 10.18% | 10.31% | ◆ 26.91% | -5.18% | 10.31% -1% | |
| Return on Common Equity | 19.43% | 13.72% | ◆ 19.57% | -3.21% | 13.72% +42% | |
| Return on Capital Employed | ◆ 18.28% | 9.59% | 16.55% | -6.19% | 9.59% +91% | |
| Return on Assets | 4.31% | 2.75% | ◆ 6.01% | -0.50% | 2.75% +57% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.65× | ◆ 0.36× | 0.38× | 0.95× | 0.38× +71% | |
| Interest Coverage | 4.34× | ◆ 69.58× | 6.78× | -2.89× | 6.78× -36% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,991 Cr | ₹1,143 Cr | ₹353 Cr | ₹735 Cr | ₹735 Cr +307% | |
| Net Income | ₹305 Cr | ₹118 Cr | ₹94.9 Cr | −₹38.1 Cr | ₹94.9 Cr +221% | |
| Total Assets | ₹7,062 Cr | ₹4,284 Cr | ₹1,578 Cr | ₹7,557 Cr | ₹4,284 Cr +65% | |
| EPS | ₹45.52 | ₹11.99 | ₹7.76 | ₹-4.51 | ₹7.76 +487% | |
| Book Value per Share | ₹235.45 | ₹85.52 | ₹38.78 | ₹135.84 | ₹85.52 +175% | |