In ₹ Crore except Per Share Latest Annual	RAYMONDREL FY26	ASHIANA FY26	AGIIL FY26	KOLTEPATIL FY26	Peer Average
Valuation — at last close
P/E	◆ 11.91×	28.49×	30.93×	—	29.71× -60%
P/B	◆ 2.30×	3.99×	6.45×	3.43×	4.62× -50%
EV/EBITDA	9.55×	22.11×	25.26×	◆ -70.30×	-7.64× +225%
Market Cap	₹3,609 Cr	₹3,433 Cr	₹3,000 Cr	₹4,134 Cr	₹3,522 Cr +2%
Growth
Revenue CAGR 3Y	—	◆ 41.04%	—	-20.96%	10.04%
Revenue CAGR 5Y	—	◆ 36.41%	—	1.22%	18.81%
Net Income CAGR 3Y	—	61.73%	—	—	61.73%
Revenue YoY (latest Q)	7.47%	-63.30%	5.27%	◆ 1016.49%	319.49% -98%
Net Income YoY (latest Q)	-11.83%	2.99%	37.60%	◆ 968.84%	336.48% -104%
Profitability
EBITDA Margin	14.94%	11.33%	◆ 34.89%	-8.32%	12.63% +18%
Net Income Margin	10.18%	10.31%	◆ 26.91%	-5.18%	10.68% -5%
Return on Common Equity	19.43%	14.52%	◆ 24.97%	-3.80%	11.90% +63%
Return on Capital Employed	18.28%	10.11%	◆ 20.15%	-7.27%	7.66% +139%
Return on Assets	4.31%	3.03%	◆ 6.84%	-0.59%	3.09% +39%
Credit & Quality
Total Debt/Equity	0.65×	◆ 0.36×	0.38×	0.95×	0.56× +15%
Interest Coverage	4.34×	◆ 69.58×	6.78×	-2.89×	24.49× -82%
Scale — latest FY
Revenue / Total Income	₹2,991 Cr	₹1,143 Cr	₹353 Cr	₹735 Cr	₹744 Cr +302%
Net Income	₹305 Cr	₹118 Cr	₹94.9 Cr	−₹38.1 Cr	₹58.2 Cr +423%
Total Assets	₹7,062 Cr	₹4,284 Cr	₹1,578 Cr	₹7,557 Cr	₹4,473 Cr +58%
EPS	₹45.52	₹11.99	₹7.76	₹-4.51	₹5.08 +796%
Book Value per Share	₹235.45	₹85.52	₹37.19	₹136.09	₹86.27 +173%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.