| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 508 | 564 | 250 | |
| 13.7 | 12.3 | 11.8 | |
| 521 | 576 | 262 | |
Expenses | |||
| 232 | 260 | 129 | |
| 22.0 | 20.7 | 24.9 | |
| 13.7 | 12.7 | 8.6 | |
| 42.3 | 34.7 | 10.0 | |
| 34.4 | 29.2 | 11.5 | |
| 98.2 | 141 | 45.2 | |
| 443 | 499 | 229 | |
| 142 | 129 | 42.4 | |
| 107 | 99.9 | 31.0 | |
Profit | |||
| 78.6 | 77.5 | 32.8 | |
| 0.0 | 0.2 | −5.4 | |
| 78.6 | 77.7 | 27.4 | |
| 2.2 | 1.9 | 0.5 | |
| −0.4 | −3.4 | 3.6 | |
| 1.8 | −1.5 | 4.1 | |
| −18.6 | −7.8 | −1.5 | |
| 58.2 | 71.4 | 21.8 | |
| 76.8 | 79.2 | 23.3 | |
| −0.2 | −0.1 | −0.0 | |
| 58.0 | 71.4 | 21.8 | |
Per share | |||
| ₹3.20 | ₹4.00 | ₹1.32 | |
| ₹3.20 | ₹4.00 | ₹1.32 | |
Revenue detail — as filed | |||
| — | −0.4 | −1.7 | |
Other comprehensive income — detail | |||
| −0.2 | −0.1 | −0.0 | |
| 0.2 | 0.1 | 0.0 | |
| — | 71.4 | — | |
Per share — as-filed variants | |||
| ₹3.20 | ₹4.00 | ₹1.32 | |
| ₹3.20 | ₹4.00 | ₹1.32 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 253 | 283 | 96.3 | |
| 49.9% | 50.2% | 38.5% | |
Adjusted (ex-exceptional items) — derived | |||
| 78.6 | 77.5 | 32.8 | |
| 0.0 | 0.2 | −5.4 | |
| 58.2 | 71.2 | 26.4 | |
| ₹3.20 | ₹3.99 | ₹1.60 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 250.4 | 563.7 | 507.6 | |
| Other Income | 11.8 | 12.3 | 13.7 | |
| Total Income | 262.2 | 576.0 | 521.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 129.2 | 260.0 | 232.2 | |
| + Purchases of Stock-in-Trade | 24.9 | 20.7 | 22.0 | |
| + Employee Benefit Expense | 8.6 | 12.7 | 13.7 | |
| + Finance Costs | 10.0 | 34.7 | 42.3 | |
| + Depreciation & Amortisation | 11.5 | 29.2 | 34.4 | |
| + Other Expenses | 45.2 | 141.2 | 98.2 | |
| Total Expenses | 229.4 | 498.6 | 442.7 | |
| EBITDA | 42.4 | 129.1 | 141.6 | |
| EBIT | 31.0 | 99.9 | 107.2 | |
| Profit | ||||
| PBT before Exceptional Items | 32.8 | 77.5 | 78.6 | |
| + Exceptional Items | -5.4 | 0.2 | 0.0 | |
| Pretax Income | 27.4 | 77.7 | 78.6 | |
| + Current Tax | 0.5 | 1.9 | 2.2 | |
| + Deferred Tax | 3.6 | -3.4 | -0.4 | |
| Tax Expense | 4.1 | -1.5 | 1.8 | |
| + Share of Associates & JVs | -1.5 | -7.8 | -18.6 | |
| Net Income | 21.8 | 71.4 | 58.2 | |
| + Net Income — Continuing Ops | 23.3 | 79.2 | 76.8 | |
| + Other Comprehensive Income | -0.0 | -0.1 | -0.2 | |
| Total Comprehensive Income | 21.8 | 71.4 | 58.0 | |
| Per Share | ||||
| Basic EPS | 1.32 | 4.00 | 3.20 | |
| Diluted EPS | 1.32 | 4.00 | 3.20 | |
| Revenue Detail — as filed | ||||
| + Share of P&L — Partnership Firms / LLPs | -1.7 | -0.4 | — | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.0 | -0.1 | -0.2 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.1 | 0.2 | |
| Comprehensive Income — Owners of Parent | — | 71.4 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 1.32 | 4.00 | 3.20 | |
| Diluted EPS — Continuing Operations | 1.32 | 4.00 | 3.20 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 96.3 | 283.0 | 253.5 | |
| Gross Margin % | 38.46 | 50.21 | 49.93 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 32.8 | 77.5 | 78.6 | |
| − Exceptional Items (reconciliation) | -5.4 | 0.2 | 0.0 | |
| Net Income Adj (tax-effected) | 26.4 | 71.2 | 58.2 | |
| EPS Adj | 1.60 | 3.99 | 3.20 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 178.8 | 178.9 | 198.8 | |