| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | ||
|---|---|---|
| 122 | 318 | |
| 8.2 | 129 | |
| 736 | 0.2 | |
| 13.7 | 0.0 | |
| 40.7 | 48.2 | |
| 8.5 | 7.9 | |
| 49.2 | 56.1 | |
| 7.2 | 4.9 | |
| 937 | 508 | |
Current assets | ||
| 15.2 | 4.4 | |
| 39.9 | 17.0 | |
| 91.5 | 84.1 | |
| 1.7 | 0.2 | |
| 3.0 | 4.2 | |
| 136 | 105 | |
| 17.2 | 26.6 | |
| 182 | 143 | |
| 1,119 | 651 | |
Equity | ||
| 179 | 179 | |
| 233 | 160 | |
| 412 | 339 | |
| 16.5 | 15.2 | |
| 428 | 354 | |
Liabilities | ||
| 475 | 172 | |
| 52.5 | 34.2 | |
| 527 | 206 | |
| 1.2 | 0.8 | |
| 24.1 | 31.2 | |
| 81.0 | 2.3 | |
| 633 | 240 | |
| 27.7 | 18.0 | |
| 12.3 | 27.5 | |
| — | 0.1 | |
| 40.0 | 45.7 | |
| 0.2 | 0.2 | |
| 1.9 | 0.3 | |
| 15.2 | 10.5 | |
| 57.2 | 56.6 | |
| 691 | 297 | |
| 1,119 | 651 | |
Assets — additional as-filed lines | ||
| 13.5 | 7.0 | |
Trade payables — MSME split | ||
| 6.2 | 3.1 | |
| 6.0 | 24.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 317.6 | 122.3 | 122.3 | |
| + Capital Work-in-Progress | 129.0 | 8.2 | 8.2 | |
| + Other Intangibles | 0.2 | 736.1 | 736.1 | |
| + Intangibles under Development | 0.0 | 13.7 | 13.7 | |
| + Non-current Investments | 48.2 | 40.7 | 40.7 | |
| + Other Non-current Financial Assets | 7.9 | 8.5 | 8.5 | |
| Non-current Financial Assets | 56.1 | 49.2 | 49.2 | |
| + Other Non-current Assets | 4.9 | 7.2 | 7.2 | |
| Total Non-current Assets | 507.7 | 936.8 | 936.8 | |
| Current Assets | ||||
| + Inventories | 4.4 | 15.2 | 15.2 | |
| + Trade Receivables | 17.0 | 39.9 | 39.9 | |
| + Cash & Cash Equivalents | 84.1 | 91.5 | 91.5 | |
| + Short-term Loans | 0.2 | 1.7 | 1.7 | |
| + Other Current Financial Assets | 4.2 | 3.0 | 3.0 | |
| Current Financial Assets | 105.4 | 136.1 | 136.1 | |
| + Other Current Assets | 26.6 | 17.2 | 17.2 | |
| Total Current Assets | 143.4 | 182.1 | 182.1 | |
| Total Assets | 651.1 | 1,118.9 | 1,118.9 | |
| Equity | ||||
| + Equity Share Capital | 178.8 | 178.9 | 178.9 | |
| + Other Equity / Reserves | 160.2 | 232.9 | 232.9 | |
| Equity — Owners of Parent | 339.0 | 411.8 | 411.8 | |
| + Minority Interest | 15.2 | 16.5 | 16.5 | |
| Total Equity | 354.2 | 428.3 | 428.3 | |
| Liabilities | ||||
| + Borrowings — Non-current | 171.8 | 474.6 | 474.6 | |
| + Other Non-current Financial Liab | 34.2 | 52.5 | 52.5 | |
| Non-current Financial Liabilities | 206.0 | 527.0 | 527.0 | |
| + Provisions — Non-current | 0.8 | 1.2 | 1.2 | |
| + Deferred Tax Liabilities | 31.2 | 24.1 | 24.1 | |
| + Other Non-current Liabilities | 2.3 | 81.0 | 81.0 | |
| Non-current Liabilities | 240.3 | 633.3 | 633.3 | |
| + Borrowings — Current | 18.0 | 27.7 | 27.7 | |
| + Trade Payables | 27.5 | 12.3 | 12.3 | |
| + Other Current Financial Liab | 0.1 | — | — | |
| Current Financial Liabilities | 45.7 | 40.0 | 40.0 | |
| + Provisions — Current | 0.2 | 0.2 | 0.2 | |
| + Current Tax Liabilities | 0.3 | 1.9 | 1.9 | |
| + Other Current Liabilities | 10.5 | 15.2 | 15.2 | |
| Current Liabilities | 56.6 | 57.2 | 57.2 | |
| Total Liabilities | 296.9 | 690.6 | 690.6 | |
| Total Equity & Liabilities | 651.1 | 1,118.9 | 1,118.9 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 7.0 | 13.5 | 13.5 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 3.1 | 6.2 | 6.2 | |
| + Dues to Other Creditors — Current | 24.4 | 6.0 | 6.0 | |