| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 75.0 | 75.2 | 0.6 | 0.6 | 12.0 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.7 | 6.4 | 6.6 | 9.3 | 4.5 | ||
| 81.8 | 81.6 | 7.2 | 9.9 | 16.5 | ||
Expenses | ||||||
| 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −0.7 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4.1 | 3.5 | 2.9 | 2.4 | 1.6 | ||
| 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | ||
| 2.6 | 2.3 | 2.2 | 2.2 | 2.2 | ||
| 9.5 | 9.3 | 5.2 | 7.2 | 8.1 | ||
| 16.4 | 15.2 | 10.5 | 12.0 | 12.3 | ||
| 61.4 | 62.4 | −7.6 | −8.9 | 2.4 | ||
| 58.8 | 60.0 | −9.7 | −11.1 | 0.2 | ||
Profit | ||||||
| 65.4 | 66.3 | −3.3 | −2.1 | 4.3 | ||
| 65.4 | 66.3 | −3.3 | −2.1 | 4.3 | ||
| 16.6 | 15.8 | 0.2 | 0.2 | 0.0 | ||
| 1.1 | 1.7 | −1.0 | −0.1 | −1.6 | ||
| 17.6 | 17.4 | −0.8 | 0.0 | −1.6 | ||
| 47.7 | 48.9 | −2.5 | −2.2 | 6.2 | ||
| 47.7 | 48.9 | −2.5 | −2.2 | 5.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | ||
| 47.7 | 48.9 | −2.5 | −2.2 | 6.2 | ||
| — | 48.9 | — | — | 6.2 | ||
Per share | ||||||
| ₹7.77 | ₹7.97 | −₹0.41 | −₹0.35 | ₹1.01 | ||
| ₹7.77 | ₹7.97 | −₹0.41 | ₹0.00 | ₹1.01 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | 48.9 | — | — | 6.2 | ||
Per share — as-filed variants | ||||||
| ₹7.77 | ₹7.97 | −₹0.41 | −₹0.35 | ₹0.96 | ||
| ₹7.77 | ₹7.97 | −₹0.41 | ₹0.00 | ₹0.96 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.05 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.05 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 75.0 | — | — | — | — | ||
| 100.0% | — | — | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 65.4 | 66.3 | −3.3 | −2.1 | 4.3 | ||
| 47.7 | 48.9 | −2.5 | −2.2 | 6.2 | ||
| ₹7.77 | ₹7.97 | −₹0.41 | −₹0.35 | ₹1.01 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.0 | 0.6 | 0.6 | 75.2 | 75.0 | |
| Other Income | 4.5 | 9.3 | 6.6 | 6.4 | 6.7 | |
| Total Income | 16.5 | 9.9 | 7.2 | 81.6 | 81.8 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | |
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | |
| + Employee Benefit Expense | 1.6 | 2.4 | 2.9 | 3.5 | 4.1 | |
| + Finance Costs | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | |
| + Depreciation & Amortisation | 2.2 | 2.2 | 2.2 | 2.3 | 2.6 | |
| + Other Expenses | 8.1 | 7.2 | 5.2 | 9.3 | 9.5 | |
| Total Expenses | 12.3 | 12.0 | 10.5 | 15.2 | 16.4 | |
| EBITDA | 2.4 | -8.9 | -7.6 | 62.4 | 61.4 | |
| EBIT | 0.2 | -11.1 | -9.7 | 60.0 | 58.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 4.3 | -2.1 | -3.3 | 66.3 | 65.4 | |
| Pretax Income | 4.3 | -2.1 | -3.3 | 66.3 | 65.4 | |
| + Current Tax | 0.0 | 0.2 | 0.2 | 15.8 | 16.6 | |
| + Deferred Tax | -1.6 | -0.1 | -1.0 | 1.7 | 1.1 | |
| Tax Expense | -1.6 | 0.0 | -0.8 | 17.4 | 17.6 | |
| Net Income | 6.2 | -2.2 | -2.5 | 48.9 | 47.7 | |
| + Net Income — Continuing Ops | 5.9 | -2.2 | -2.5 | 48.9 | 47.7 | |
| + Net Income — Discontinued Ops | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 6.2 | -2.2 | -2.5 | 48.9 | 47.7 | |
| Net Income to Common | 6.2 | — | — | 48.9 | — | |
| Per Share | ||||||
| Basic EPS | 1.01 | -0.35 | -0.41 | 7.97 | 7.77 | |
| Diluted EPS | 1.01 | 0.00 | -0.41 | 7.97 | 7.77 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | 6.2 | — | — | 48.9 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.96 | -0.35 | -0.41 | 7.97 | 7.77 | |
| Diluted EPS — Continuing Operations | 0.96 | 0.00 | -0.41 | 7.97 | 7.77 | |
| Basic EPS — Discontinued Operations | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | — | 75.0 | |
| Gross Margin % | — | — | — | — | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 4.3 | -2.1 | -3.3 | 66.3 | 65.4 | |
| Net Income Adj (tax-effected) | 6.2 | -2.2 | -2.5 | 48.9 | 47.7 | |
| EPS Adj | 1.01 | -0.35 | -0.41 | 7.97 | 7.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | |